[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -8.55%
YoY- 12.87%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,923,588 1,524,776 2,033,535 1,772,302 1,680,908 1,543,908 1,411,533 22.94%
PBT 96,020 94,044 44,930 108,696 115,584 105,976 103,005 -4.57%
Tax -28,096 -20,428 -10,059 -20,565 -19,302 -14,052 -12,600 70.76%
NP 67,924 73,616 34,871 88,130 96,282 91,924 90,405 -17.36%
-
NP to SH 58,598 60,648 21,800 76,461 83,606 81,092 70,180 -11.33%
-
Tax Rate 29.26% 21.72% 22.39% 18.92% 16.70% 13.26% 12.23% -
Total Cost 1,855,664 1,451,160 1,998,664 1,684,172 1,584,626 1,451,984 1,321,128 25.44%
-
Net Worth 551,018 531,999 512,717 426,883 425,562 403,199 380,675 27.98%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 9,494 - - - 16,960 -
Div Payout % - - 43.55% - - - 24.17% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 551,018 531,999 512,717 426,883 425,562 403,199 380,675 27.98%
NOSH 380,012 379,999 379,790 377,773 376,603 376,821 376,906 0.54%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.53% 4.83% 1.71% 4.97% 5.73% 5.95% 6.40% -
ROE 10.63% 11.40% 4.25% 17.91% 19.65% 20.11% 18.44% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 506.19 401.26 535.44 469.14 446.33 409.72 374.50 22.27%
EPS 15.42 15.96 5.64 20.24 22.20 21.52 18.62 -11.82%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 4.50 -
NAPS 1.45 1.40 1.35 1.13 1.13 1.07 1.01 27.28%
Adjusted Per Share Value based on latest NOSH - 385,682
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 263.67 209.00 278.74 242.93 230.41 211.63 193.48 22.94%
EPS 8.03 8.31 2.99 10.48 11.46 11.12 9.62 -11.35%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 2.32 -
NAPS 0.7553 0.7292 0.7028 0.5851 0.5833 0.5527 0.5218 27.98%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.33 0.79 0.99 1.46 2.26 2.80 3.76 -
P/RPS 0.26 0.20 0.18 0.31 0.51 0.68 1.00 -59.29%
P/EPS 8.63 4.95 17.25 7.21 10.18 13.01 20.19 -43.28%
EY 11.59 20.20 5.80 13.86 9.82 7.69 4.95 76.41%
DY 0.00 0.00 2.53 0.00 0.00 0.00 1.20 -
P/NAPS 0.92 0.56 0.73 1.29 2.00 2.62 3.72 -60.63%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 -
Price 1.29 1.29 0.82 1.01 1.91 2.55 3.06 -
P/RPS 0.25 0.32 0.15 0.22 0.43 0.62 0.82 -54.73%
P/EPS 8.37 8.08 14.29 4.99 8.60 11.85 16.43 -36.24%
EY 11.95 12.37 7.00 20.04 11.62 8.44 6.08 56.97%
DY 0.00 0.00 3.05 0.00 0.00 0.00 1.47 -
P/NAPS 0.89 0.92 0.61 0.89 1.69 2.38 3.03 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment