[MUHIBAH] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -3.33%
YoY- 28.8%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,154,875 2,028,752 2,033,535 1,737,317 1,651,811 1,544,692 1,411,532 32.61%
PBT 35,151 41,947 44,930 115,396 113,278 110,224 103,005 -51.19%
Tax -14,457 -11,653 -10,059 -19,308 -13,711 -13,508 -12,600 9.60%
NP 20,694 30,294 34,871 96,088 99,567 96,716 90,405 -62.61%
-
NP to SH 9,297 16,688 21,799 76,719 79,362 75,821 70,180 -74.04%
-
Tax Rate 41.13% 27.78% 22.39% 16.73% 12.10% 12.26% 12.23% -
Total Cost 2,134,181 1,998,458 1,998,664 1,641,229 1,552,244 1,447,976 1,321,127 37.71%
-
Net Worth 551,077 531,999 441,893 435,821 431,343 408,514 385,951 26.82%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 9,776 9,776 9,776 17,195 17,195 17,195 17,195 -31.39%
Div Payout % 105.16% 58.58% 44.85% 22.41% 21.67% 22.68% 24.50% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 551,077 531,999 441,893 435,821 431,343 408,514 385,951 26.82%
NOSH 380,053 379,999 391,056 385,682 381,719 381,789 382,130 -0.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.96% 1.49% 1.71% 5.53% 6.03% 6.26% 6.40% -
ROE 1.69% 3.14% 4.93% 17.60% 18.40% 18.56% 18.18% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 566.99 533.88 520.01 450.45 432.73 404.59 369.39 33.09%
EPS 2.45 4.39 5.57 19.89 20.79 19.86 18.37 -73.92%
DPS 2.57 2.57 2.50 4.50 4.50 4.50 4.50 -31.18%
NAPS 1.45 1.40 1.13 1.13 1.13 1.07 1.01 27.28%
Adjusted Per Share Value based on latest NOSH - 385,682
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 294.89 277.63 278.28 237.75 226.05 211.39 193.16 32.61%
EPS 1.27 2.28 2.98 10.50 10.86 10.38 9.60 -74.06%
DPS 1.34 1.34 1.34 2.35 2.35 2.35 2.35 -31.26%
NAPS 0.7541 0.728 0.6047 0.5964 0.5903 0.559 0.5282 26.81%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.33 0.79 0.99 1.46 2.26 2.80 3.76 -
P/RPS 0.23 0.15 0.19 0.32 0.52 0.69 1.02 -62.98%
P/EPS 54.37 17.99 17.76 7.34 10.87 14.10 20.47 91.90%
EY 1.84 5.56 5.63 13.62 9.20 7.09 4.88 -47.83%
DY 1.93 3.26 2.53 3.08 1.99 1.61 1.20 37.31%
P/NAPS 0.92 0.56 0.88 1.29 2.00 2.62 3.72 -60.63%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 -
Price 1.29 1.29 0.82 1.01 1.91 2.55 3.06 -
P/RPS 0.23 0.24 0.16 0.22 0.44 0.63 0.83 -57.52%
P/EPS 52.73 29.37 14.71 5.08 9.19 12.84 16.66 115.72%
EY 1.90 3.40 6.80 19.69 10.89 7.79 6.00 -53.57%
DY 1.99 1.99 3.05 4.46 2.36 1.77 1.47 22.39%
P/NAPS 0.89 0.92 0.73 0.89 1.69 2.38 3.03 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment