[CHHB] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 38.46%
YoY- 35.52%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 99,980 115,606 32,262 31,008 36,514 34,228 35,494 99.07%
PBT 7,928 16,196 -19,862 -20,772 -41,699 -25,916 -28,570 -
Tax -4,820 -5,289 -486 -456 6,207 -20 -18 4012.38%
NP 3,108 10,906 -20,348 -21,228 -35,492 -25,936 -28,588 -
-
NP to SH 2,649 10,726 -20,026 -20,696 -33,631 -23,554 -25,434 -
-
Tax Rate 60.80% 32.66% - - - - - -
Total Cost 96,872 104,700 52,610 52,236 72,006 60,164 64,082 31.61%
-
Net Worth 793,316 796,052 779,638 782,374 787,845 804,258 809,729 -1.35%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 793,316 796,052 779,638 782,374 787,845 804,258 809,729 -1.35%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.11% 9.43% -63.07% -68.46% -97.20% -75.77% -80.54% -
ROE 0.33% 1.35% -2.57% -2.65% -4.27% -2.93% -3.14% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 36.55 42.26 11.79 11.34 13.35 12.51 12.97 99.13%
EPS 0.97 3.92 -7.32 -7.56 -12.29 -8.61 -9.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.91 2.85 2.86 2.88 2.94 2.96 -1.35%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 32.70 37.81 10.55 10.14 11.94 11.19 11.61 99.06%
EPS 0.87 3.51 -6.55 -6.77 -11.00 -7.70 -8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5943 2.6033 2.5496 2.5585 2.5764 2.6301 2.648 -1.35%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.77 1.19 1.26 1.42 1.26 1.13 0.97 -
P/RPS 4.84 2.82 10.68 12.53 9.44 9.03 7.48 -25.13%
P/EPS 182.78 30.35 -17.21 -18.77 -10.25 -13.12 -10.43 -
EY 0.55 3.30 -5.81 -5.33 -9.76 -7.62 -9.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.41 0.44 0.50 0.44 0.38 0.33 50.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 25/11/21 30/08/21 28/05/21 31/03/21 30/11/20 28/08/20 -
Price 2.50 1.48 1.19 1.37 1.42 1.25 1.09 -
P/RPS 6.84 3.50 10.09 12.09 10.64 9.99 8.40 -12.76%
P/EPS 258.17 37.74 -16.26 -18.11 -11.55 -14.52 -11.72 -
EY 0.39 2.65 -6.15 -5.52 -8.66 -6.89 -8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.51 0.42 0.48 0.49 0.43 0.37 75.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment