[CHHB] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -48.76%
YoY- -86.86%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 149,076 140,478 131,356 243,191 261,444 304,084 365,236 -44.94%
PBT -16,433 -22,800 -22,300 18,710 35,330 52,598 94,508 -
Tax 433 1,074 264 -10,106 -12,732 -19,582 -31,696 -
NP -16,000 -21,726 -22,036 8,604 22,598 33,016 62,812 -
-
NP to SH -11,457 -16,636 -18,976 13,206 25,772 37,344 67,564 -
-
Tax Rate - - - 54.01% 36.04% 37.23% 33.54% -
Total Cost 165,076 162,204 153,392 234,587 238,845 271,068 302,424 -33.18%
-
Net Worth 676,230 676,457 680,929 685,692 688,509 688,243 685,945 -0.94%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 676,230 676,457 680,929 685,692 688,509 688,243 685,945 -0.94%
NOSH 275,416 275,430 275,813 275,821 275,734 275,805 275,546 -0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -10.73% -15.47% -16.78% 3.54% 8.64% 10.86% 17.20% -
ROE -1.69% -2.46% -2.79% 1.93% 3.74% 5.43% 9.85% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 54.13 51.00 47.62 88.17 94.82 110.25 132.55 -44.92%
EPS -4.16 -6.04 -6.88 4.79 9.35 13.54 24.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4553 2.456 2.4688 2.486 2.497 2.4954 2.4894 -0.91%
Adjusted Per Share Value based on latest NOSH - 275,576
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 48.75 45.94 42.96 79.53 85.50 99.44 119.44 -44.94%
EPS -3.75 -5.44 -6.21 4.32 8.43 12.21 22.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2114 2.2122 2.2268 2.2424 2.2516 2.2507 2.2432 -0.94%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.67 0.63 0.52 0.79 0.89 1.01 0.99 -
P/RPS 1.24 1.24 1.09 0.90 0.94 0.92 0.75 39.77%
P/EPS -16.11 -10.43 -7.56 16.50 9.52 7.46 4.04 -
EY -6.21 -9.59 -13.23 6.06 10.50 13.41 24.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.21 0.32 0.36 0.40 0.40 -23.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 -
Price 0.58 0.68 0.78 0.69 0.67 0.89 1.07 -
P/RPS 1.07 1.33 1.64 0.78 0.71 0.81 0.81 20.37%
P/EPS -13.94 -11.26 -11.34 14.41 7.17 6.57 4.36 -
EY -7.17 -8.88 -8.82 6.94 13.95 15.21 22.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.32 0.28 0.27 0.36 0.43 -32.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment