[CHHB] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1030.55%
YoY- -106.24%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 41,568 37,400 32,839 47,108 44,042 60,733 91,309 -40.79%
PBT -925 -5,825 -5,575 -7,788 200 2,672 23,627 -
Tax -212 471 66 -557 242 -1,867 -7,924 -91.03%
NP -1,137 -5,354 -5,509 -8,345 442 805 15,703 -
-
NP to SH -275 -3,574 -4,744 -6,123 658 1,781 16,891 -
-
Tax Rate - - - - -121.00% 69.87% 33.54% -
Total Cost 42,705 42,754 38,348 55,453 43,600 59,928 75,606 -31.64%
-
Net Worth 675,207 675,211 680,929 685,470 684,594 683,739 685,945 -1.04%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 675,207 675,211 680,929 685,470 684,594 683,739 685,945 -1.04%
NOSH 274,999 274,923 275,813 275,576 274,166 274,000 275,546 -0.13%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -2.74% -14.32% -16.78% -17.71% 1.00% 1.33% 17.20% -
ROE -0.04% -0.53% -0.70% -0.89% 0.10% 0.26% 2.46% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.12 13.60 11.91 17.09 16.06 22.17 33.14 -40.70%
EPS -0.10 -1.30 -1.72 -2.22 0.24 0.65 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4553 2.456 2.4688 2.4874 2.497 2.4954 2.4894 -0.91%
Adjusted Per Share Value based on latest NOSH - 275,576
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.59 12.23 10.74 15.41 14.40 19.86 29.86 -40.80%
EPS -0.09 -1.17 -1.55 -2.00 0.22 0.58 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2081 2.2081 2.2268 2.2416 2.2388 2.236 2.2432 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.67 0.63 0.52 0.79 0.89 1.01 0.99 -
P/RPS 4.43 4.63 4.37 4.62 5.54 4.56 2.99 29.93%
P/EPS -670.00 -48.46 -30.23 -35.56 370.83 155.38 16.15 -
EY -0.15 -2.06 -3.31 -2.81 0.27 0.64 6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.21 0.32 0.36 0.40 0.40 -23.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 -
Price 0.58 0.68 0.78 0.69 0.67 0.89 1.07 -
P/RPS 3.84 5.00 6.55 4.04 4.17 4.02 3.23 12.21%
P/EPS -580.00 -52.31 -45.35 -31.05 279.17 136.92 17.46 -
EY -0.17 -1.91 -2.21 -3.22 0.36 0.73 5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.32 0.28 0.27 0.36 0.43 -32.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment