[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -25.24%
YoY- 155.51%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 275,052 254,726 207,936 328,711 361,114 418,712 224,772 14.36%
PBT 65,381 54,768 32,828 111,324 143,884 194,704 32,456 59.30%
Tax -17,170 -12,166 -8,056 -33,821 -41,718 -55,248 -13,000 20.31%
NP 48,210 42,602 24,772 77,503 102,165 139,456 19,456 82.81%
-
NP to SH 33,652 30,184 17,632 69,301 92,700 127,766 8,260 154.43%
-
Tax Rate 26.26% 22.21% 24.54% 30.38% 28.99% 28.38% 40.05% -
Total Cost 226,841 212,124 183,164 251,208 258,949 279,256 205,316 6.85%
-
Net Worth 293,682 287,148 290,883 286,052 286,055 290,580 228,945 18.00%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 14,720 - - 22,347 14,898 - - -
Div Payout % 43.74% - - 32.25% 16.07% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 293,682 287,148 290,883 286,052 286,055 290,580 228,945 18.00%
NOSH 220,813 222,595 223,756 223,478 223,481 223,523 224,456 -1.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.53% 16.72% 11.91% 23.58% 28.29% 33.31% 8.66% -
ROE 11.46% 10.51% 6.06% 24.23% 32.41% 43.97% 3.61% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 124.56 114.43 92.93 147.09 161.59 187.32 100.14 15.61%
EPS 15.24 13.56 7.88 31.01 41.48 57.16 3.68 157.21%
DPS 6.67 0.00 0.00 10.00 6.67 0.00 0.00 -
NAPS 1.33 1.29 1.30 1.28 1.28 1.30 1.02 19.29%
Adjusted Per Share Value based on latest NOSH - 219,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 86.85 80.44 65.66 103.80 114.03 132.22 70.98 14.35%
EPS 10.63 9.53 5.57 21.88 29.27 40.34 2.61 154.38%
DPS 4.65 0.00 0.00 7.06 4.70 0.00 0.00 -
NAPS 0.9274 0.9067 0.9185 0.9033 0.9033 0.9176 0.7229 18.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.65 0.93 0.90 1.60 1.85 1.47 0.50 -
P/RPS 0.52 0.81 0.97 1.09 1.14 0.78 0.50 2.64%
P/EPS 4.27 6.86 11.42 5.16 4.46 2.57 13.59 -53.68%
EY 23.45 14.58 8.76 19.38 22.42 38.88 7.36 116.06%
DY 10.26 0.00 0.00 6.25 3.60 0.00 0.00 -
P/NAPS 0.49 0.72 0.69 1.25 1.45 1.13 0.49 0.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 -
Price 0.67 0.62 1.00 1.31 1.82 1.42 0.77 -
P/RPS 0.54 0.54 1.08 0.89 1.13 0.76 0.77 -21.01%
P/EPS 4.40 4.57 12.69 4.22 4.39 2.48 20.92 -64.53%
EY 22.75 21.87 7.88 23.67 22.79 40.25 4.78 182.14%
DY 9.95 0.00 0.00 7.63 3.66 0.00 0.00 -
P/NAPS 0.50 0.48 0.77 1.02 1.42 1.09 0.75 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment