[ENCORP] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -95.52%
YoY- 100.17%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 78,927 75,380 51,984 57,875 61,480 153,163 56,193 25.34%
PBT 21,652 19,175 8,207 3,827 10,561 89,238 8,114 92.04%
Tax -6,795 -4,068 -2,014 -2,532 -3,665 -24,374 -3,250 63.28%
NP 14,857 15,107 6,193 1,295 6,896 64,864 4,864 110.09%
-
NP to SH 10,147 10,683 4,408 192 4,283 61,818 2,065 188.19%
-
Tax Rate 31.38% 21.22% 24.54% 66.16% 34.70% 27.31% 40.05% -
Total Cost 64,070 60,273 45,791 56,580 54,584 88,299 51,329 15.88%
-
Net Worth 294,019 287,105 290,883 219,999 285,533 290,540 228,945 18.09%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 11,053 - - 10,999 11,153 - - -
Div Payout % 108.93% - - 5,729.17% 260.42% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 294,019 287,105 290,883 219,999 285,533 290,540 228,945 18.09%
NOSH 221,067 222,562 223,756 219,999 223,072 223,492 224,456 -1.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 18.82% 20.04% 11.91% 2.24% 11.22% 42.35% 8.66% -
ROE 3.45% 3.72% 1.52% 0.09% 1.50% 21.28% 0.90% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 35.70 33.87 23.23 26.31 27.56 68.53 25.04 26.59%
EPS 4.59 4.80 1.97 0.09 1.92 27.66 0.92 191.12%
DPS 5.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.33 1.29 1.30 1.00 1.28 1.30 1.02 19.29%
Adjusted Per Share Value based on latest NOSH - 219,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 24.92 23.80 16.42 18.28 19.41 48.36 17.74 25.35%
EPS 3.20 3.37 1.39 0.06 1.35 19.52 0.65 188.55%
DPS 3.49 0.00 0.00 3.47 3.52 0.00 0.00 -
NAPS 0.9284 0.9066 0.9185 0.6947 0.9016 0.9174 0.7229 18.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.65 0.93 0.90 1.60 1.85 1.47 0.50 -
P/RPS 1.82 2.75 3.87 6.08 6.71 2.14 2.00 -6.07%
P/EPS 14.16 19.38 45.69 1,833.33 96.35 5.31 54.35 -59.10%
EY 7.06 5.16 2.19 0.05 1.04 18.82 1.84 144.48%
DY 7.69 0.00 0.00 3.13 2.70 0.00 0.00 -
P/NAPS 0.49 0.72 0.69 1.60 1.45 1.13 0.49 0.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 -
Price 0.67 0.62 1.00 1.31 1.82 1.42 0.77 -
P/RPS 1.88 1.83 4.30 4.98 6.60 2.07 3.08 -27.97%
P/EPS 14.60 12.92 50.76 1,501.04 94.79 5.13 83.70 -68.68%
EY 6.85 7.74 1.97 0.07 1.05 19.48 1.19 220.16%
DY 7.46 0.00 0.00 3.82 2.75 0.00 0.00 -
P/NAPS 0.50 0.48 0.77 1.31 1.42 1.09 0.75 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment