[PLB] YoY Annualized Quarter Result on 29-Feb-2012 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 3.0%
YoY- -19.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 94,384 173,260 201,748 134,100 54,646 97,418 120,112 -3.93%
PBT 4,118 12,058 15,380 7,320 7,586 1,212 3,504 2.72%
Tax -1,416 -3,912 -6,554 -2,344 -862 -548 -2,614 -9.70%
NP 2,702 8,146 8,826 4,976 6,724 664 890 20.32%
-
NP to SH 3,538 9,052 11,548 5,566 6,892 214 904 25.52%
-
Tax Rate 34.39% 32.44% 42.61% 32.02% 11.36% 45.21% 74.60% -
Total Cost 91,682 165,114 192,922 129,124 47,922 96,754 119,222 -4.28%
-
Net Worth 139,874 133,890 120,736 107,543 99,514 95,476 107,784 4.43%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 139,874 133,890 120,736 107,543 99,514 95,476 107,784 4.43%
NOSH 82,279 82,141 82,133 82,094 82,243 82,307 86,923 -0.91%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 2.86% 4.70% 4.37% 3.71% 12.30% 0.68% 0.74% -
ROE 2.53% 6.76% 9.56% 5.18% 6.93% 0.22% 0.84% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 114.71 210.93 245.63 163.35 66.44 118.36 138.18 -3.05%
EPS 4.30 11.02 14.06 6.78 8.38 0.26 1.04 26.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.63 1.47 1.31 1.21 1.16 1.24 5.39%
Adjusted Per Share Value based on latest NOSH - 82,298
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 83.98 154.15 179.50 119.31 48.62 86.67 106.87 -3.93%
EPS 3.15 8.05 10.27 4.95 6.13 0.19 0.80 25.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2445 1.1913 1.0742 0.9568 0.8854 0.8495 0.959 4.43%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.64 1.38 1.00 0.91 0.91 0.95 0.99 -
P/RPS 1.43 0.65 0.41 0.56 1.37 0.80 0.72 12.11%
P/EPS 38.14 12.52 7.11 13.42 10.86 365.38 95.19 -14.13%
EY 2.62 7.99 14.06 7.45 9.21 0.27 1.05 16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.85 0.68 0.69 0.75 0.82 0.80 3.08%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 28/04/14 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 -
Price 1.57 1.72 1.00 0.89 0.90 1.02 1.00 -
P/RPS 1.37 0.82 0.41 0.54 1.35 0.86 0.72 11.31%
P/EPS 36.51 15.61 7.11 13.13 10.74 392.31 96.15 -14.89%
EY 2.74 6.41 14.06 7.62 9.31 0.25 1.04 17.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 0.68 0.68 0.74 0.88 0.81 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment