[PLB] YoY TTM Result on 29-Feb-2012 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 19.3%
YoY- -17.56%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 152,291 215,495 186,549 127,734 80,084 97,986 147,966 0.48%
PBT 15,346 16,627 19,697 7,255 8,190 -6,942 4,624 22.12%
Tax -5,688 -5,887 -7,913 -1,053 -460 617 -1,505 24.79%
NP 9,658 10,740 11,784 6,202 7,730 -6,325 3,119 20.71%
-
NP to SH 10,052 11,308 13,860 6,466 7,843 -6,411 3,165 21.22%
-
Tax Rate 37.07% 35.41% 40.17% 14.51% 5.62% - 32.55% -
Total Cost 142,633 204,755 174,765 121,532 72,354 104,311 144,847 -0.25%
-
Net Worth 140,533 134,099 120,773 107,811 99,374 96,022 107,702 4.53%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 8,221 - - - - - - -
Div Payout % 81.79% - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 140,533 134,099 120,773 107,811 99,374 96,022 107,702 4.53%
NOSH 82,666 82,269 82,158 82,298 82,127 82,777 86,857 -0.82%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 6.34% 4.98% 6.32% 4.86% 9.65% -6.46% 2.11% -
ROE 7.15% 8.43% 11.48% 6.00% 7.89% -6.68% 2.94% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 184.22 261.94 227.06 155.21 97.51 118.37 170.36 1.31%
EPS 12.16 13.75 16.87 7.86 9.55 -7.74 3.64 22.25%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.63 1.47 1.31 1.21 1.16 1.24 5.39%
Adjusted Per Share Value based on latest NOSH - 82,298
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 135.50 191.73 165.98 113.65 71.25 87.18 131.65 0.48%
EPS 8.94 10.06 12.33 5.75 6.98 -5.70 2.82 21.19%
DPS 7.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2504 1.1931 1.0745 0.9592 0.8842 0.8543 0.9583 4.53%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.64 1.38 1.00 0.91 0.91 0.95 0.99 -
P/RPS 0.89 0.53 0.44 0.59 0.93 0.80 0.58 7.39%
P/EPS 13.49 10.04 5.93 11.58 9.53 -12.27 27.17 -11.00%
EY 7.41 9.96 16.87 8.63 10.49 -8.15 3.68 12.36%
DY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.85 0.68 0.69 0.75 0.82 0.80 3.08%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 28/04/14 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 -
Price 1.57 1.72 1.00 0.89 0.90 1.02 1.00 -
P/RPS 0.85 0.66 0.44 0.57 0.92 0.86 0.59 6.27%
P/EPS 12.91 12.51 5.93 11.33 9.42 -13.17 27.44 -11.80%
EY 7.75 7.99 16.87 8.83 10.61 -7.59 3.64 13.41%
DY 6.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 0.68 0.68 0.74 0.88 0.81 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment