[PLB] QoQ Quarter Result on 29-Feb-2012 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 6.0%
YoY- 270.98%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 37,087 57,027 28,648 28,717 38,333 30,939 29,745 15.79%
PBT 2,081 8,638 3,369 1,858 1,803 3,558 36 1384.01%
Tax -981 -3,569 -1,067 -580 -593 -99 219 -
NP 1,100 5,069 2,302 1,278 1,210 3,459 255 164.28%
-
NP to SH 1,740 5,724 2,362 1,432 1,351 3,428 255 258.49%
-
Tax Rate 47.14% 41.32% 31.67% 31.22% 32.89% 2.78% -608.33% -
Total Cost 35,987 51,958 26,346 27,439 37,123 27,480 29,490 14.15%
-
Net Worth 115,726 114,972 108,258 107,811 106,267 101,874 98,709 11.15%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 115,726 114,972 108,258 107,811 106,267 101,874 98,709 11.15%
NOSH 82,075 82,123 82,013 82,298 82,378 82,156 82,258 -0.14%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 2.97% 8.89% 8.04% 4.45% 3.16% 11.18% 0.86% -
ROE 1.50% 4.98% 2.18% 1.33% 1.27% 3.36% 0.26% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 45.19 69.44 34.93 34.89 46.53 37.66 36.16 15.97%
EPS 2.12 6.97 2.88 1.74 1.64 4.17 0.31 259.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.32 1.31 1.29 1.24 1.20 11.31%
Adjusted Per Share Value based on latest NOSH - 82,298
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 33.00 50.74 25.49 25.55 34.11 27.53 26.46 15.81%
EPS 1.55 5.09 2.10 1.27 1.20 3.05 0.23 255.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0296 1.0229 0.9632 0.9592 0.9455 0.9064 0.8782 11.15%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 1.05 1.07 0.88 0.91 0.91 0.865 0.89 -
P/RPS 2.32 1.54 2.52 2.61 1.96 2.30 2.46 -3.82%
P/EPS 49.53 15.35 30.56 52.30 55.49 20.73 287.10 -68.91%
EY 2.02 6.51 3.27 1.91 1.80 4.82 0.35 220.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.67 0.69 0.71 0.70 0.74 0.00%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 -
Price 1.04 1.04 1.06 0.89 0.89 0.85 0.91 -
P/RPS 2.30 1.50 3.03 2.55 1.91 2.26 2.52 -5.89%
P/EPS 49.06 14.92 36.81 51.15 54.27 20.37 293.55 -69.55%
EY 2.04 6.70 2.72 1.96 1.84 4.91 0.34 229.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.80 0.68 0.69 0.69 0.76 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment