[PLB] QoQ Annualized Quarter Result on 31-Aug-2019 [#4]

Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- 243.86%
YoY- 402.84%
View:
Show?
Annualized Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 244,730 244,730 271,968 243,414 283,504 342,720 242,528 0.72%
PBT 6,588 6,588 21,832 12,400 9,442 11,558 6,172 5.35%
Tax -2,808 -2,808 -7,924 -5,646 -9,066 -7,578 -6,452 -48.61%
NP 3,780 3,780 13,908 6,754 376 3,980 -280 -
-
NP to SH 4,408 4,408 11,768 7,565 2,200 7,634 7,860 -37.05%
-
Tax Rate 42.62% 42.62% 36.30% 45.53% 96.02% 65.56% 104.54% -
Total Cost 240,950 240,950 258,060 236,660 283,128 338,740 242,808 -0.61%
-
Net Worth 153,981 0 155,105 153,981 151,733 153,981 151,733 1.18%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 153,981 0 155,105 153,981 151,733 153,981 151,733 1.18%
NOSH 112,395 112,448 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 1.54% 1.54% 5.11% 2.77% 0.13% 1.16% -0.12% -
ROE 2.86% 0.00% 7.59% 4.91% 1.45% 4.96% 5.18% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 217.74 217.64 241.98 216.57 252.24 304.92 215.78 0.72%
EPS 3.92 3.92 10.48 6.73 1.29 6.80 7.00 -37.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 0.00 1.38 1.37 1.35 1.37 1.35 1.18%
Adjusted Per Share Value based on latest NOSH - 112,395
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 217.74 217.74 241.98 216.57 252.24 304.92 215.78 0.72%
EPS 3.92 3.92 10.48 6.73 1.29 6.80 7.00 -37.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 0.00 1.38 1.37 1.35 1.37 1.35 1.18%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 1.30 1.30 1.19 1.14 1.24 1.15 1.47 -
P/RPS 0.60 0.60 0.49 0.53 0.49 0.38 0.68 -9.53%
P/EPS 33.15 33.16 11.37 16.94 63.35 16.93 21.02 44.00%
EY 3.02 3.02 8.80 5.90 1.58 5.91 4.76 -30.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.86 0.83 0.92 0.84 1.09 -10.41%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/06/20 - 21/01/20 31/10/19 31/07/19 30/04/19 30/01/19 -
Price 1.21 0.00 1.58 1.06 1.15 1.31 1.41 -
P/RPS 0.56 0.00 0.65 0.49 0.46 0.43 0.65 -11.24%
P/EPS 30.85 0.00 15.09 15.75 58.75 19.29 20.16 40.57%
EY 3.24 0.00 6.63 6.35 1.70 5.18 4.96 -28.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 1.14 0.77 0.85 0.96 1.04 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment