[PLB] QoQ Annualized Quarter Result on 29-Feb-2020 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ-0.0%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 264,072 199,340 175,346 244,730 244,730 271,968 243,414 6.72%
PBT 26,032 -2,535 -105 6,588 6,588 21,832 12,400 80.81%
Tax -6,540 -2,927 -3,065 -2,808 -2,808 -7,924 -5,646 12.45%
NP 19,492 -5,462 -3,170 3,780 3,780 13,908 6,754 133.14%
-
NP to SH 16,484 -6,140 -2,920 4,408 4,408 11,768 7,565 86.27%
-
Tax Rate 25.12% - - 42.62% 42.62% 36.30% 45.53% -
Total Cost 244,580 204,802 178,517 240,950 240,950 258,060 236,660 2.66%
-
Net Worth 143,865 146,113 150,609 153,981 0 155,105 153,981 -5.28%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 143,865 146,113 150,609 153,981 0 155,105 153,981 -5.28%
NOSH 112,395 112,395 112,395 112,395 112,448 112,395 112,395 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 7.38% -2.74% -1.81% 1.54% 1.54% 5.11% 2.77% -
ROE 11.46% -4.20% -1.94% 2.86% 0.00% 7.59% 4.91% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 234.95 177.36 156.01 217.74 217.64 241.98 216.57 6.72%
EPS 14.68 -5.46 -2.60 3.92 3.92 10.48 6.73 86.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.34 1.37 0.00 1.38 1.37 -5.28%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 234.95 177.36 156.01 217.74 217.74 241.98 216.57 6.72%
EPS 14.68 -5.46 -2.60 3.92 3.92 10.48 6.73 86.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.34 1.37 0.00 1.38 1.37 -5.28%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 1.08 1.14 1.18 1.30 1.30 1.19 1.14 -
P/RPS 0.46 0.64 0.76 0.60 0.60 0.49 0.53 -10.69%
P/EPS 7.36 -20.87 -45.42 33.15 33.16 11.37 16.94 -48.61%
EY 13.58 -4.79 -2.20 3.02 3.02 8.80 5.90 94.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 0.88 0.95 0.00 0.86 0.83 0.96%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 29/01/21 30/10/20 30/07/20 29/06/20 - 21/01/20 31/10/19 -
Price 1.06 1.13 1.06 1.21 0.00 1.58 1.06 -
P/RPS 0.45 0.64 0.68 0.56 0.00 0.65 0.49 -6.57%
P/EPS 7.23 -20.69 -40.80 30.85 0.00 15.09 15.75 -46.30%
EY 13.84 -4.83 -2.45 3.24 0.00 6.63 6.35 86.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.79 0.88 0.00 1.14 0.77 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment