[PLB] QoQ Annualized Quarter Result on 31-May-2010 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 1410.9%
YoY- 140.58%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 54,646 56,040 101,470 91,544 97,418 101,364 109,333 -37.09%
PBT 7,586 12,588 5,001 4,006 1,212 2,300 -5,796 -
Tax -862 -448 -302 -420 -548 -508 -413 63.53%
NP 6,724 12,140 4,699 3,586 664 1,792 -6,209 -
-
NP to SH 6,892 12,240 4,502 3,233 214 1,024 -6,064 -
-
Tax Rate 11.36% 3.56% 6.04% 10.48% 45.21% 22.09% - -
Total Cost 47,922 43,900 96,771 87,957 96,754 99,572 115,542 -44.47%
-
Net Worth 99,514 98,445 98,583 96,177 95,476 95,793 97,806 1.16%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 99,514 98,445 98,583 96,177 95,476 95,793 97,806 1.16%
NOSH 82,243 82,037 82,153 82,203 82,307 82,580 85,049 -2.21%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 12.30% 21.66% 4.63% 3.92% 0.68% 1.77% -5.68% -
ROE 6.93% 12.43% 4.57% 3.36% 0.22% 1.07% -6.20% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 66.44 68.31 123.51 111.36 118.36 122.75 128.55 -35.67%
EPS 8.38 14.92 5.48 3.93 0.26 1.24 -7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.20 1.17 1.16 1.16 1.15 3.45%
Adjusted Per Share Value based on latest NOSH - 82,234
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 48.62 49.86 90.28 81.45 86.67 90.19 97.28 -37.10%
EPS 6.13 10.89 4.01 2.88 0.19 0.91 -5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8854 0.8759 0.8771 0.8557 0.8495 0.8523 0.8702 1.16%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.91 0.90 0.88 0.92 0.95 0.86 0.93 -
P/RPS 1.37 1.32 0.71 0.83 0.80 0.70 0.72 53.73%
P/EPS 10.86 6.03 16.06 23.39 365.38 69.35 -13.04 -
EY 9.21 16.58 6.23 4.28 0.27 1.44 -7.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.73 0.79 0.82 0.74 0.81 -5.01%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/04/11 26/01/11 28/10/10 26/07/10 26/04/10 26/01/10 26/10/09 -
Price 0.90 0.95 0.92 0.90 1.02 0.90 0.94 -
P/RPS 1.35 1.39 0.74 0.81 0.86 0.73 0.73 50.83%
P/EPS 10.74 6.37 16.79 22.88 392.31 72.58 -13.18 -
EY 9.31 15.71 5.96 4.37 0.25 1.38 -7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.77 0.77 0.88 0.78 0.82 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment