[PLB] YoY TTM Result on 31-May-2010 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 27.53%
YoY- -306.67%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 230,340 126,637 89,880 90,515 106,969 189,258 152,076 7.15%
PBT 22,224 10,588 5,826 -4,735 3,079 1,221 6,233 23.57%
Tax -9,288 -2,339 -200 263 -933 -61 -1,232 39.98%
NP 12,936 8,249 5,626 -4,472 2,146 1,160 5,001 17.14%
-
NP to SH 15,261 8,573 5,778 -4,646 2,248 1,221 4,892 20.85%
-
Tax Rate 41.79% 22.09% 3.43% - 30.30% 5.00% 19.77% -
Total Cost 217,404 118,388 84,254 94,987 104,823 188,098 147,075 6.72%
-
Net Worth 124,063 108,258 98,709 96,213 105,876 110,854 111,129 1.85%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 124,063 108,258 98,709 96,213 105,876 110,854 111,129 1.85%
NOSH 82,161 82,013 82,258 82,234 85,384 90,864 91,090 -1.70%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 5.62% 6.51% 6.26% -4.94% 2.01% 0.61% 3.29% -
ROE 12.30% 7.92% 5.85% -4.83% 2.12% 1.10% 4.40% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 280.35 154.41 109.27 110.07 125.28 208.29 166.95 9.01%
EPS 18.57 10.45 7.02 -5.65 2.63 1.34 5.37 22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.32 1.20 1.17 1.24 1.22 1.22 3.61%
Adjusted Per Share Value based on latest NOSH - 82,234
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 204.94 112.67 79.97 80.53 95.17 168.39 135.30 7.15%
EPS 13.58 7.63 5.14 -4.13 2.00 1.09 4.35 20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1038 0.9632 0.8782 0.856 0.942 0.9863 0.9887 1.85%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 1.12 0.88 0.89 0.92 0.95 1.18 0.72 -
P/RPS 0.40 0.57 0.81 0.84 0.76 0.57 0.43 -1.19%
P/EPS 6.03 8.42 12.67 -16.28 36.08 87.81 13.41 -12.46%
EY 16.58 11.88 7.89 -6.14 2.77 1.14 7.46 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.74 0.79 0.77 0.97 0.59 3.84%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 29/07/13 27/07/12 27/07/11 26/07/10 27/07/09 28/07/08 30/07/07 -
Price 1.27 1.06 0.91 0.90 0.96 1.14 0.90 -
P/RPS 0.45 0.69 0.83 0.82 0.77 0.55 0.54 -2.99%
P/EPS 6.84 10.14 12.96 -15.93 36.46 84.84 16.76 -13.86%
EY 14.63 9.86 7.72 -6.28 2.74 1.18 5.97 16.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.76 0.77 0.77 0.93 0.74 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment