[PLB] QoQ TTM Result on 31-May-2011 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- -26.33%
YoY- 224.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 127,734 112,330 88,007 89,880 80,084 90,139 101,470 16.60%
PBT 7,255 6,044 7,388 5,826 8,190 7,574 5,002 28.16%
Tax -1,053 -793 -312 -200 -460 -287 -302 130.11%
NP 6,202 5,251 7,076 5,626 7,730 7,287 4,700 20.32%
-
NP to SH 6,466 5,420 7,129 5,778 7,843 7,308 4,504 27.28%
-
Tax Rate 14.51% 13.12% 4.22% 3.43% 5.62% 3.79% 6.04% -
Total Cost 121,532 107,079 80,931 84,254 72,354 82,852 96,770 16.41%
-
Net Worth 107,811 106,267 101,874 98,709 99,374 98,445 98,513 6.20%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 107,811 106,267 101,874 98,709 99,374 98,445 98,513 6.20%
NOSH 82,298 82,378 82,156 82,258 82,127 82,037 82,094 0.16%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 4.86% 4.67% 8.04% 6.26% 9.65% 8.08% 4.63% -
ROE 6.00% 5.10% 7.00% 5.85% 7.89% 7.42% 4.57% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 155.21 136.36 107.12 109.27 97.51 109.88 123.60 16.41%
EPS 7.86 6.58 8.68 7.02 9.55 8.91 5.49 27.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.24 1.20 1.21 1.20 1.20 6.02%
Adjusted Per Share Value based on latest NOSH - 82,258
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 113.65 99.94 78.30 79.97 71.25 80.20 90.28 16.60%
EPS 5.75 4.82 6.34 5.14 6.98 6.50 4.01 27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9592 0.9455 0.9064 0.8782 0.8842 0.8759 0.8765 6.20%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.91 0.91 0.865 0.89 0.91 0.90 0.88 -
P/RPS 0.59 0.67 0.81 0.81 0.93 0.82 0.71 -11.62%
P/EPS 11.58 13.83 9.97 12.67 9.53 10.10 16.04 -19.53%
EY 8.63 7.23 10.03 7.89 10.49 9.90 6.23 24.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.70 0.74 0.75 0.75 0.73 -3.69%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 -
Price 0.89 0.89 0.85 0.91 0.90 0.95 0.92 -
P/RPS 0.57 0.65 0.79 0.83 0.92 0.86 0.74 -15.98%
P/EPS 11.33 13.53 9.80 12.96 9.42 10.66 16.77 -23.02%
EY 8.83 7.39 10.21 7.72 10.61 9.38 5.96 29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.69 0.76 0.74 0.79 0.77 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment