[PLB] QoQ Annualized Quarter Result on 31-May-2017 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 5.33%
YoY- 478.88%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 124,842 189,964 154,438 164,632 198,294 207,284 175,552 -20.37%
PBT 10,722 19,816 2,049 3,868 6,552 8,500 1,961 211.32%
Tax -2,308 -3,008 -2,145 -2,225 -3,830 -11,376 -3,579 -25.41%
NP 8,414 16,808 -96 1,642 2,722 -2,876 -1,618 -
-
NP to SH 10,530 17,684 3,693 5,372 5,100 -2,012 -535 -
-
Tax Rate 21.53% 15.18% 104.69% 57.52% 58.46% 133.84% 182.51% -
Total Cost 116,428 173,156 154,534 162,989 195,572 210,160 177,170 -24.47%
-
Net Worth 106,077 92,935 127,343 128,164 127,343 124,057 125,107 -10.44%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - 823 -
Div Payout % - - - - - - 0.00% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 106,077 92,935 127,343 128,164 127,343 124,057 125,107 -10.44%
NOSH 112,395 112,395 91,281 91,281 91,281 91,281 82,307 23.15%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 6.74% 8.85% -0.06% 1.00% 1.37% -1.39% -0.92% -
ROE 9.93% 19.03% 2.90% 4.19% 4.00% -1.62% -0.43% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 129.46 224.84 187.98 200.39 241.36 252.30 213.29 -28.37%
EPS 10.92 20.92 4.49 6.53 6.20 -2.44 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.10 1.10 1.55 1.56 1.55 1.51 1.52 -19.44%
Adjusted Per Share Value based on latest NOSH - 91,281
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 111.07 169.01 137.41 146.48 176.43 184.42 156.19 -20.37%
EPS 9.37 15.73 3.29 4.78 4.54 -1.79 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 0.9438 0.8269 1.133 1.1403 1.133 1.1038 1.1131 -10.44%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 1.76 1.76 2.04 1.53 1.34 1.25 1.23 -
P/RPS 1.36 0.78 1.09 0.76 0.56 0.50 0.58 76.77%
P/EPS 16.12 8.41 45.38 23.40 21.59 -51.04 -189.23 -
EY 6.20 11.89 2.20 4.27 4.63 -1.96 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 1.60 1.60 1.32 0.98 0.86 0.83 0.81 57.62%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 24/04/18 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 -
Price 1.70 1.79 2.17 1.48 1.55 1.47 1.24 -
P/RPS 1.31 0.80 1.15 0.74 0.64 0.58 0.58 72.40%
P/EPS 15.57 8.55 48.28 22.63 24.97 -60.03 -190.77 -
EY 6.42 11.69 2.07 4.42 4.00 -1.67 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 1.55 1.63 1.40 0.95 1.00 0.97 0.82 53.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment