[PLB] QoQ Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -40.45%
YoY- 106.47%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 242,528 102,339 109,756 124,842 189,964 154,438 164,632 29.43%
PBT 6,172 1,231 6,153 10,722 19,816 2,049 3,868 36.51%
Tax -6,452 -6,146 -9,102 -2,308 -3,008 -2,145 -2,225 103.21%
NP -280 -4,915 -2,949 8,414 16,808 -96 1,642 -
-
NP to SH 7,860 -2,498 -2,061 10,530 17,684 3,693 5,372 28.85%
-
Tax Rate 104.54% 499.27% 147.93% 21.53% 15.18% 104.69% 57.52% -
Total Cost 242,808 107,254 112,705 116,428 173,156 154,534 162,989 30.40%
-
Net Worth 151,733 116,009 106,645 106,077 92,935 127,343 128,164 11.90%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 151,733 116,009 106,645 106,077 92,935 127,343 128,164 11.90%
NOSH 112,395 112,395 112,395 112,395 112,395 91,281 91,281 14.86%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -0.12% -4.80% -2.69% 6.74% 8.85% -0.06% 1.00% -
ROE 5.18% -2.15% -1.93% 9.93% 19.03% 2.90% 4.19% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 215.78 98.80 109.09 129.46 224.84 187.98 200.39 5.05%
EPS 7.00 -3.32 -2.05 10.92 20.92 4.49 6.53 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.12 1.06 1.10 1.10 1.55 1.56 -9.18%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 215.78 91.05 97.65 111.07 169.01 137.41 146.48 29.43%
EPS 7.00 -2.22 -1.83 9.37 15.73 3.29 4.78 28.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.0322 0.9488 0.9438 0.8269 1.133 1.1403 11.90%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 1.47 1.68 1.77 1.76 1.76 2.04 1.53 -
P/RPS 0.68 1.70 1.62 1.36 0.78 1.09 0.76 -7.14%
P/EPS 21.02 -69.66 -86.39 16.12 8.41 45.38 23.40 -6.89%
EY 4.76 -1.44 -1.16 6.20 11.89 2.20 4.27 7.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.50 1.67 1.60 1.60 1.32 0.98 7.34%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 27/07/17 -
Price 1.41 1.54 1.56 1.70 1.79 2.17 1.48 -
P/RPS 0.65 1.56 1.43 1.31 0.80 1.15 0.74 -8.27%
P/EPS 20.16 -63.86 -76.14 15.57 8.55 48.28 22.63 -7.40%
EY 4.96 -1.57 -1.31 6.42 11.69 2.07 4.42 7.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.38 1.47 1.55 1.63 1.40 0.95 6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment