[PLB] QoQ Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 353.48%
YoY- -20.44%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 189,964 154,438 164,632 198,294 207,284 175,552 168,466 8.32%
PBT 19,816 2,049 3,868 6,552 8,500 1,961 3,081 245.45%
Tax -3,008 -2,145 -2,225 -3,830 -11,376 -3,579 -3,315 -6.26%
NP 16,808 -96 1,642 2,722 -2,876 -1,618 -234 -
-
NP to SH 17,684 3,693 5,372 5,100 -2,012 -535 928 612.15%
-
Tax Rate 15.18% 104.69% 57.52% 58.46% 133.84% 182.51% 107.59% -
Total Cost 173,156 154,534 162,989 195,572 210,160 177,170 168,701 1.75%
-
Net Worth 92,935 127,343 128,164 127,343 124,057 125,107 125,279 -18.03%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - 823 - -
Div Payout % - - - - - 0.00% - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 92,935 127,343 128,164 127,343 124,057 125,107 125,279 -18.03%
NOSH 112,395 91,281 91,281 91,281 91,281 82,307 81,882 23.48%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 8.85% -0.06% 1.00% 1.37% -1.39% -0.92% -0.14% -
ROE 19.03% 2.90% 4.19% 4.00% -1.62% -0.43% 0.74% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 224.84 187.98 200.39 241.36 252.30 213.29 205.74 6.09%
EPS 20.92 4.49 6.53 6.20 -2.44 -0.65 1.13 598.58%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.10 1.55 1.56 1.55 1.51 1.52 1.53 -19.72%
Adjusted Per Share Value based on latest NOSH - 91,281
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 169.01 137.41 146.48 176.43 184.42 156.19 149.89 8.32%
EPS 15.73 3.29 4.78 4.54 -1.79 -0.48 0.83 609.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.8269 1.133 1.1403 1.133 1.1038 1.1131 1.1146 -18.03%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.76 2.04 1.53 1.34 1.25 1.23 1.36 -
P/RPS 0.78 1.09 0.76 0.56 0.50 0.58 0.66 11.76%
P/EPS 8.41 45.38 23.40 21.59 -51.04 -189.23 120.00 -82.97%
EY 11.89 2.20 4.27 4.63 -1.96 -0.53 0.83 488.88%
DY 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.60 1.32 0.98 0.86 0.83 0.81 0.89 47.79%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 28/07/16 -
Price 1.79 2.17 1.48 1.55 1.47 1.24 1.25 -
P/RPS 0.80 1.15 0.74 0.64 0.58 0.58 0.61 19.79%
P/EPS 8.55 48.28 22.63 24.97 -60.03 -190.77 110.29 -81.79%
EY 11.69 2.07 4.42 4.00 -1.67 -0.52 0.91 447.65%
DY 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.63 1.40 0.95 1.00 0.97 0.82 0.82 58.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment