[PLB] QoQ TTM Result on 31-May-2017 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 334.68%
YoY- 9.52%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 117,712 150,108 154,438 172,676 191,045 193,506 191,472 -27.76%
PBT 4,134 4,878 2,049 2,549 1,112 2,083 2,080 58.27%
Tax -1,384 -53 -2,145 -2,759 -4,170 -5,757 -3,571 -46.93%
NP 2,750 4,825 -96 -210 -3,058 -3,674 -1,491 -
-
NP to SH 6,408 8,616 3,692 2,795 -1,191 -2,387 -28 -
-
Tax Rate 33.48% 1.09% 104.69% 108.24% 375.00% 276.38% 171.68% -
Total Cost 114,962 145,283 154,534 172,886 194,103 197,180 192,963 -29.26%
-
Net Worth 106,077 92,935 127,343 128,164 127,343 124,057 124,842 -10.31%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - 821 821 821 - -
Div Payout % - - - 29.39% 0.00% 0.00% - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 106,077 92,935 127,343 128,164 127,343 124,057 124,842 -10.31%
NOSH 112,395 112,395 91,281 91,281 91,281 91,281 82,133 23.33%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 2.34% 3.21% -0.06% -0.12% -1.60% -1.90% -0.78% -
ROE 6.04% 9.27% 2.90% 2.18% -0.94% -1.92% -0.02% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 122.06 177.67 187.98 210.18 232.54 235.53 233.12 -35.11%
EPS 6.64 10.20 4.49 3.40 -1.45 -2.91 -0.03 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 1.10 1.10 1.55 1.56 1.55 1.51 1.52 -19.44%
Adjusted Per Share Value based on latest NOSH - 91,281
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 104.73 133.55 137.41 153.63 169.98 172.17 170.36 -27.76%
EPS 5.70 7.67 3.28 2.49 -1.06 -2.12 -0.02 -
DPS 0.00 0.00 0.00 0.73 0.73 0.73 0.00 -
NAPS 0.9438 0.8269 1.133 1.1403 1.133 1.1038 1.1107 -10.31%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 1.76 1.76 2.04 1.53 1.34 1.25 1.23 -
P/RPS 1.44 0.99 1.09 0.73 0.58 0.53 0.53 95.06%
P/EPS 26.49 17.26 45.40 44.97 -92.44 -43.02 -3,608.00 -
EY 3.78 5.79 2.20 2.22 -1.08 -2.32 -0.03 -
DY 0.00 0.00 0.00 0.65 0.75 0.80 0.00 -
P/NAPS 1.60 1.60 1.32 0.98 0.86 0.83 0.81 57.62%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 24/04/18 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 -
Price 1.70 1.79 2.17 1.48 1.55 1.47 1.24 -
P/RPS 1.39 1.01 1.15 0.70 0.67 0.62 0.53 90.51%
P/EPS 25.58 17.55 48.29 43.50 -106.92 -50.60 -3,637.33 -
EY 3.91 5.70 2.07 2.30 -0.94 -1.98 -0.03 -
DY 0.00 0.00 0.00 0.68 0.65 0.68 0.00 -
P/NAPS 1.55 1.63 1.40 0.95 1.00 0.97 0.82 53.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment