[LATEXX] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 25.64%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 181,486 191,172 150,768 135,161 126,872 153,064 141,000 18.34%
PBT 4,556 4,536 4,867 5,366 4,272 5,160 3,926 10.44%
Tax -4 -8 -10 -6 -6 -4 9 -
NP 4,552 4,528 4,857 5,360 4,266 5,156 3,935 10.20%
-
NP to SH 4,552 4,528 4,854 5,360 4,266 5,156 3,935 10.20%
-
Tax Rate 0.09% 0.18% 0.21% 0.11% 0.14% 0.08% -0.23% -
Total Cost 176,934 186,644 145,911 129,801 122,606 147,908 137,065 18.57%
-
Net Worth 106,991 107,439 78,530 78,368 76,904 45,977 45,277 77.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 106,991 107,439 78,530 78,368 76,904 45,977 45,277 77.50%
NOSH 194,529 195,344 145,426 145,126 145,102 82,101 82,322 77.50%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.51% 2.37% 3.22% 3.97% 3.36% 3.37% 2.79% -
ROE 4.25% 4.21% 6.18% 6.84% 5.55% 11.21% 8.69% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 93.29 97.86 103.67 93.13 87.44 186.43 171.28 -33.33%
EPS 2.34 2.32 3.34 3.69 2.94 6.28 4.78 -37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.54 0.53 0.56 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 145,153
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 75.95 80.01 63.10 56.57 53.10 64.06 59.01 18.34%
EPS 1.91 1.90 2.03 2.24 1.79 2.16 1.65 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4478 0.4497 0.3287 0.328 0.3219 0.1924 0.1895 77.50%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.29 0.43 0.69 0.69 1.03 0.52 0.61 -
P/RPS 0.31 0.44 0.67 0.74 1.18 0.28 0.36 -9.49%
P/EPS 12.39 18.55 20.67 18.68 35.03 8.28 12.76 -1.94%
EY 8.07 5.39 4.84 5.35 2.85 12.08 7.84 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 1.28 1.28 1.94 0.93 1.11 -38.93%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 26/05/08 25/02/08 14/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.30 0.40 0.46 0.69 0.79 0.83 0.58 -
P/RPS 0.32 0.41 0.44 0.74 0.90 0.45 0.34 -3.96%
P/EPS 12.82 17.26 13.78 18.68 26.87 13.22 12.13 3.76%
EY 7.80 5.79 7.26 5.35 3.72 7.57 8.24 -3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.85 1.28 1.49 1.48 1.05 -35.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment