[LATEXX] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -6.72%
YoY- -12.18%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 223,255 204,526 181,486 191,172 150,768 135,161 126,872 45.50%
PBT 15,199 11,308 4,556 4,536 4,867 5,366 4,272 132.15%
Tax -8 -6 -4 -8 -10 -6 -6 21.03%
NP 15,191 11,301 4,552 4,528 4,857 5,360 4,266 132.29%
-
NP to SH 15,191 11,301 4,552 4,528 4,854 5,360 4,266 132.29%
-
Tax Rate 0.05% 0.05% 0.09% 0.18% 0.21% 0.11% 0.14% -
Total Cost 208,064 193,225 176,934 186,644 145,911 129,801 122,606 42.04%
-
Net Worth 120,725 114,961 106,991 107,439 78,530 78,368 76,904 34.88%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 120,725 114,961 106,991 107,439 78,530 78,368 76,904 34.88%
NOSH 194,718 194,850 194,529 195,344 145,426 145,126 145,102 21.55%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.80% 5.53% 2.51% 2.37% 3.22% 3.97% 3.36% -
ROE 12.58% 9.83% 4.25% 4.21% 6.18% 6.84% 5.55% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 114.66 104.97 93.29 97.86 103.67 93.13 87.44 19.70%
EPS 7.80 5.80 2.34 2.32 3.34 3.69 2.94 91.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.55 0.55 0.54 0.54 0.53 10.96%
Adjusted Per Share Value based on latest NOSH - 195,344
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 93.44 85.60 75.95 80.01 63.10 56.57 53.10 45.50%
EPS 6.36 4.73 1.91 1.90 2.03 2.24 1.79 131.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5053 0.4811 0.4478 0.4497 0.3287 0.328 0.3219 34.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.48 0.34 0.29 0.43 0.69 0.69 1.03 -
P/RPS 0.42 0.32 0.31 0.44 0.67 0.74 1.18 -49.61%
P/EPS 6.15 5.86 12.39 18.55 20.67 18.68 35.03 -68.48%
EY 16.25 17.06 8.07 5.39 4.84 5.35 2.85 217.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.53 0.78 1.28 1.28 1.94 -45.84%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 14/11/07 28/08/07 -
Price 0.59 0.47 0.30 0.40 0.46 0.69 0.79 -
P/RPS 0.51 0.45 0.32 0.41 0.44 0.74 0.90 -31.40%
P/EPS 7.56 8.10 12.82 17.26 13.78 18.68 26.87 -56.89%
EY 13.22 12.34 7.80 5.79 7.26 5.35 3.72 131.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.80 0.55 0.73 0.85 1.28 1.49 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment