[LATEXX] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 79.22%
YoY- 212.96%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 225,587 144,748 70,321 223,255 153,395 90,743 47,793 181.11%
PBT 34,832 20,556 9,145 15,199 8,481 2,278 1,134 878.75%
Tax -5 -2 -2 -8 -5 -2 -2 84.09%
NP 34,827 20,554 9,143 15,191 8,476 2,276 1,132 879.80%
-
NP to SH 34,827 20,554 9,143 15,191 8,476 2,276 1,132 879.80%
-
Tax Rate 0.01% 0.01% 0.02% 0.05% 0.06% 0.09% 0.18% -
Total Cost 190,760 124,194 61,178 208,064 144,919 88,467 46,661 155.45%
-
Net Worth 153,791 140,140 130,336 120,725 114,961 106,991 107,439 26.98%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,946 1,946 - - - - - -
Div Payout % 5.59% 9.47% - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 153,791 140,140 130,336 120,725 114,961 106,991 107,439 26.98%
NOSH 194,673 194,640 194,531 194,718 194,850 194,529 195,344 -0.22%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 15.44% 14.20% 13.00% 6.80% 5.53% 2.51% 2.37% -
ROE 22.65% 14.67% 7.01% 12.58% 7.37% 2.13% 1.05% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 115.88 74.37 36.15 114.66 78.72 46.65 24.47 181.73%
EPS 17.89 10.56 4.70 7.80 4.35 1.17 0.58 881.48%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.72 0.67 0.62 0.59 0.55 0.55 27.27%
Adjusted Per Share Value based on latest NOSH - 194,560
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 94.41 60.58 29.43 93.44 64.20 37.98 20.00 181.13%
EPS 14.58 8.60 3.83 6.36 3.55 0.95 0.47 885.21%
DPS 0.81 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.5865 0.5455 0.5053 0.4811 0.4478 0.4497 26.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.02 1.17 0.54 0.48 0.34 0.29 0.43 -
P/RPS 1.74 1.57 1.49 0.42 0.43 0.62 1.76 -0.75%
P/EPS 11.29 11.08 11.49 6.15 7.82 24.79 74.20 -71.46%
EY 8.86 9.03 8.70 16.25 12.79 4.03 1.35 250.13%
DY 0.50 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.62 0.81 0.77 0.58 0.53 0.78 120.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 02/11/09 31/07/09 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 -
Price 2.65 1.91 0.94 0.59 0.47 0.30 0.40 -
P/RPS 2.29 2.57 2.60 0.51 0.60 0.64 1.63 25.41%
P/EPS 14.81 18.09 20.00 7.56 10.80 25.64 69.03 -64.12%
EY 6.75 5.53 5.00 13.22 9.26 3.90 1.45 178.53%
DY 0.38 0.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.65 1.40 0.95 0.80 0.55 0.73 175.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment