[VIZIONE] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 67.42%
YoY- -1077.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 66,822 0 34,798 2,208 8,993 9,941 11,166 317.44%
PBT 520 0 94 -3,284 -10,081 -3,024 316 48.85%
Tax 0 0 0 0 0 0 0 -
NP 520 0 94 -3,284 -10,081 -3,024 316 48.85%
-
NP to SH 520 0 94 -3,284 -10,081 -3,024 316 48.85%
-
Tax Rate 0.00% - 0.00% - - - 0.00% -
Total Cost 66,301 0 34,704 5,492 19,074 12,965 10,850 324.46%
-
Net Worth 17,060 0 13,629 16,068 32,178 40,479 47,210 -55.64%
Dividend
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 17,060 0 13,629 16,068 32,178 40,479 47,210 -55.64%
NOSH 289,166 235,000 235,000 293,214 288,853 287,088 315,999 -6.84%
Ratio Analysis
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.78% 0.00% 0.27% -148.73% -112.10% -30.42% 2.83% -
ROE 3.05% 0.00% 0.69% -20.44% -31.33% -7.47% 0.67% -
Per Share
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 23.11 0.00 14.81 0.75 3.11 3.46 3.53 348.48%
EPS 0.18 0.00 0.04 -1.12 -3.49 -1.05 0.10 59.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.00 0.058 0.0548 0.1114 0.141 0.1494 -52.38%
Adjusted Per Share Value based on latest NOSH - 293,214
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 16.32 0.00 8.50 0.54 2.20 2.43 2.73 317.08%
EPS 0.13 0.00 0.02 -0.80 -2.46 -0.74 0.08 47.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.00 0.0333 0.0392 0.0786 0.0988 0.1153 -55.61%
Price Multiplier on Financial Quarter End Date
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 30/09/14 29/08/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.16 0.17 0.13 0.17 0.19 0.225 0.16 -
P/RPS 0.69 0.00 0.88 22.58 6.10 6.50 4.53 -77.75%
P/EPS 88.89 0.00 325.00 -15.18 -5.44 -21.36 160.00 -37.46%
EY 1.13 0.00 0.31 -6.59 -18.37 -4.68 0.63 59.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 0.00 2.24 3.10 1.71 1.60 1.07 110.05%
Price Multiplier on Announcement Date
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/11/14 - 29/08/14 30/05/14 28/02/14 29/11/13 28/08/13 -
Price 0.15 0.00 0.17 0.125 0.22 0.185 0.19 -
P/RPS 0.65 0.00 1.15 16.60 7.07 5.34 5.38 -81.51%
P/EPS 83.33 0.00 425.00 -11.16 -6.30 -17.56 190.00 -48.22%
EY 1.20 0.00 0.24 -8.96 -15.86 -5.69 0.53 92.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.00 2.93 2.28 1.97 1.31 1.27 73.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment