[VIZIONE] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 91.86%
YoY- -1077.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 44,548 0 17,399 552 8,993 7,456 5,583 425.27%
PBT 347 0 47 -821 -10,081 -2,268 158 87.45%
Tax 0 0 0 0 0 0 0 -
NP 347 0 47 -821 -10,081 -2,268 158 87.45%
-
NP to SH 347 0 47 -821 -10,081 -2,268 158 87.45%
-
Tax Rate 0.00% - 0.00% - - - 0.00% -
Total Cost 44,201 0 17,352 1,373 19,074 9,724 5,425 434.10%
-
Net Worth 17,060 0 13,629 16,068 32,178 40,479 47,210 -55.64%
Dividend
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 17,060 0 13,629 16,068 32,178 40,479 47,210 -55.64%
NOSH 289,166 235,000 235,000 293,214 288,853 287,088 315,999 -6.84%
Ratio Analysis
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.78% 0.00% 0.27% -148.73% -112.10% -30.42% 2.83% -
ROE 2.03% 0.00% 0.34% -5.11% -31.33% -5.60% 0.33% -
Per Share
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.41 0.00 7.40 0.19 3.11 2.60 1.77 463.15%
EPS 0.12 0.00 0.02 -0.28 -3.49 -0.79 0.05 101.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.00 0.058 0.0548 0.1114 0.141 0.1494 -52.38%
Adjusted Per Share Value based on latest NOSH - 293,214
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 10.88 0.00 4.25 0.13 2.20 1.82 1.36 426.36%
EPS 0.08 0.00 0.01 -0.20 -2.46 -0.55 0.04 73.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.00 0.0333 0.0392 0.0786 0.0988 0.1153 -55.61%
Price Multiplier on Financial Quarter End Date
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 30/09/14 29/08/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.16 0.17 0.13 0.17 0.19 0.225 0.16 -
P/RPS 1.04 0.00 1.76 90.30 6.10 8.66 9.06 -82.25%
P/EPS 133.33 0.00 650.00 -60.71 -5.44 -28.48 320.00 -50.30%
EY 0.75 0.00 0.15 -1.65 -18.37 -3.51 0.31 102.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 0.00 2.24 3.10 1.71 1.60 1.07 110.05%
Price Multiplier on Announcement Date
30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/11/14 - 29/08/14 30/05/14 28/02/14 29/11/13 28/08/13 -
Price 0.15 0.00 0.17 0.125 0.22 0.185 0.19 -
P/RPS 0.97 0.00 2.30 66.40 7.07 7.12 10.75 -85.35%
P/EPS 125.00 0.00 850.00 -44.64 -6.30 -23.42 380.00 -58.85%
EY 0.80 0.00 0.12 -2.24 -15.86 -4.27 0.26 145.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.00 2.93 2.28 1.97 1.31 1.27 73.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment