[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2016 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- -36.29%
YoY- 41.75%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 653,836 535,219 510,893 515,046 604,232 453,932 418,338 34.49%
PBT 78,008 58,614 45,221 43,352 64,876 47,373 36,648 65.09%
Tax -7,928 -11,851 -8,206 -7,742 -8,752 -8,794 -5,988 20.47%
NP 70,080 46,763 37,014 35,610 56,124 38,579 30,660 73.08%
-
NP to SH 70,680 47,064 37,341 36,024 56,544 39,185 31,112 72.38%
-
Tax Rate 10.16% 20.22% 18.15% 17.86% 13.49% 18.56% 16.34% -
Total Cost 583,756 488,456 473,878 479,436 548,108 415,353 387,678 31.21%
-
Net Worth 265,630 243,294 226,054 216,912 221,948 213,703 196,567 22.11%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 17,078 17,077 17,076 17,072 17,082 17,074 8,539 58.40%
Div Payout % 24.16% 36.29% 45.73% 47.39% 30.21% 43.57% 27.45% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 265,630 243,294 226,054 216,912 221,948 213,703 196,567 22.11%
NOSH 226,805 226,805 213,460 213,412 213,534 213,425 106,742 64.89%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 10.72% 8.74% 7.25% 6.91% 9.29% 8.50% 7.33% -
ROE 26.61% 19.34% 16.52% 16.61% 25.48% 18.34% 15.83% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 306.28 250.72 239.34 241.34 282.97 212.69 391.91 -15.09%
EPS 33.12 22.05 17.49 16.88 26.48 18.36 29.15 8.84%
DPS 8.00 8.00 8.00 8.00 8.00 8.00 8.00 0.00%
NAPS 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 1.8415 -22.90%
Adjusted Per Share Value based on latest NOSH - 213,021
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 234.94 192.32 183.58 185.07 217.12 163.11 150.32 34.49%
EPS 25.40 16.91 13.42 12.94 20.32 14.08 11.18 72.39%
DPS 6.14 6.14 6.14 6.13 6.14 6.14 3.07 58.40%
NAPS 0.9545 0.8742 0.8123 0.7794 0.7975 0.7679 0.7063 22.12%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.85 1.57 1.49 1.51 1.68 1.49 2.82 -
P/RPS 0.60 0.63 0.62 0.63 0.59 0.70 0.72 -11.39%
P/EPS 5.59 7.12 8.52 8.95 6.34 8.12 9.68 -30.53%
EY 17.90 14.04 11.74 11.18 15.76 12.32 10.34 43.93%
DY 4.32 5.10 5.37 5.30 4.76 5.37 2.84 32.09%
P/NAPS 1.49 1.38 1.41 1.49 1.62 1.49 1.53 -1.74%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 14/09/15 -
Price 2.01 1.68 1.53 1.54 1.46 2.05 2.90 -
P/RPS 0.66 0.67 0.64 0.64 0.52 0.96 0.74 -7.31%
P/EPS 6.07 7.62 8.75 9.12 5.51 11.17 9.95 -27.96%
EY 16.47 13.12 11.43 10.96 18.14 8.96 10.05 38.79%
DY 3.98 4.76 5.23 5.19 5.48 3.90 2.76 27.49%
P/NAPS 1.62 1.47 1.44 1.52 1.40 2.05 1.57 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment