[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2016 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 27.42%
YoY- 41.75%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 163,459 535,219 383,170 257,523 151,058 453,932 313,754 -35.12%
PBT 19,502 58,614 33,916 21,676 16,219 47,373 27,486 -20.36%
Tax -1,982 -11,851 -6,155 -3,871 -2,188 -8,794 -4,491 -41.89%
NP 17,520 46,763 27,761 17,805 14,031 38,579 22,995 -16.51%
-
NP to SH 17,670 47,064 28,006 18,012 14,136 39,185 23,334 -16.84%
-
Tax Rate 10.16% 20.22% 18.15% 17.86% 13.49% 18.56% 16.34% -
Total Cost 145,939 488,456 355,409 239,718 137,027 415,353 290,759 -36.71%
-
Net Worth 265,630 243,294 226,054 216,912 221,948 213,703 196,567 22.11%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 4,269 17,077 12,807 8,536 4,270 17,074 6,404 -23.59%
Div Payout % 24.16% 36.29% 45.73% 47.39% 30.21% 43.57% 27.45% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 265,630 243,294 226,054 216,912 221,948 213,703 196,567 22.11%
NOSH 226,805 226,805 213,460 213,412 213,534 213,425 106,742 64.89%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 10.72% 8.74% 7.25% 6.91% 9.29% 8.50% 7.33% -
ROE 6.65% 19.34% 12.39% 8.30% 6.37% 18.34% 11.87% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 76.57 250.72 179.50 120.67 70.74 212.69 293.93 -59.04%
EPS 8.28 22.05 13.12 8.44 6.62 18.36 21.86 -47.49%
DPS 2.00 8.00 6.00 4.00 2.00 8.00 6.00 -51.76%
NAPS 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 1.8415 -22.90%
Adjusted Per Share Value based on latest NOSH - 213,021
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 58.73 192.32 137.68 92.53 54.28 163.11 112.74 -35.12%
EPS 6.35 16.91 10.06 6.47 5.08 14.08 8.38 -16.81%
DPS 1.53 6.14 4.60 3.07 1.53 6.14 2.30 -23.70%
NAPS 0.9545 0.8742 0.8123 0.7794 0.7975 0.7679 0.7063 22.12%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.85 1.57 1.49 1.51 1.68 1.49 2.82 -
P/RPS 2.42 0.63 0.83 1.25 2.37 0.70 0.96 84.70%
P/EPS 22.35 7.12 11.36 17.89 25.38 8.12 12.90 44.01%
EY 4.47 14.04 8.81 5.59 3.94 12.32 7.75 -30.59%
DY 1.08 5.10 4.03 2.65 1.19 5.37 2.13 -36.28%
P/NAPS 1.49 1.38 1.41 1.49 1.62 1.49 1.53 -1.74%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 14/09/15 -
Price 2.01 1.68 1.53 1.54 1.46 2.05 2.90 -
P/RPS 2.63 0.67 0.85 1.28 2.06 0.96 0.99 91.24%
P/EPS 24.28 7.62 11.66 18.25 22.05 11.17 13.27 49.32%
EY 4.12 13.12 8.58 5.48 4.53 8.96 7.54 -33.04%
DY 1.00 4.76 3.92 2.60 1.37 3.90 2.07 -38.29%
P/NAPS 1.62 1.47 1.44 1.52 1.40 2.05 1.57 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment