[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2009 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -37.57%
YoY- 41.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 331,276 317,298 337,608 329,648 332,820 340,078 418,692 -14.49%
PBT 13,572 8,812 11,888 12,473 16,720 18,190 29,088 -39.92%
Tax -1,572 -1,600 -1,712 -2,325 -657 -634 52 -
NP 12,000 7,212 10,176 10,148 16,062 17,556 29,140 -44.73%
-
NP to SH 11,910 7,074 10,268 9,937 15,916 17,224 29,144 -45.02%
-
Tax Rate 11.58% 18.16% 14.40% 18.64% 3.93% 3.49% -0.18% -
Total Cost 319,276 310,086 327,432 319,500 316,757 322,522 389,552 -12.45%
-
Net Worth 131,886 128,420 134,392 112,375 138,003 136,439 135,851 -1.96%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 1,910 - - - -
Div Payout % - - - 19.22% - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 131,886 128,420 134,392 112,375 138,003 136,439 135,851 -1.96%
NOSH 113,362 113,365 113,584 95,500 87,195 87,254 87,257 19.12%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 3.62% 2.27% 3.01% 3.08% 4.83% 5.16% 6.96% -
ROE 9.03% 5.51% 7.64% 8.84% 11.53% 12.62% 21.45% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 292.23 279.89 297.23 345.18 381.70 389.75 479.84 -28.21%
EPS 10.51 6.24 9.04 8.76 18.25 19.74 33.40 -53.83%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1634 1.1328 1.1832 1.1767 1.5827 1.5637 1.5569 -17.69%
Adjusted Per Share Value based on latest NOSH - 102,466
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 119.04 114.01 121.31 118.45 119.59 122.20 150.45 -14.49%
EPS 4.28 2.54 3.69 3.57 5.72 6.19 10.47 -45.00%
DPS 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
NAPS 0.4739 0.4614 0.4829 0.4038 0.4959 0.4903 0.4881 -1.95%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.46 0.55 0.49 0.54 0.62 0.56 0.37 -
P/RPS 0.16 0.20 0.16 0.16 0.16 0.14 0.08 58.94%
P/EPS 4.38 8.81 5.42 5.19 3.40 2.84 1.11 150.33%
EY 22.84 11.35 18.45 19.27 29.44 35.25 90.27 -60.09%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.41 0.46 0.39 0.36 0.24 40.70%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 30/06/09 30/03/09 -
Price 0.45 0.48 0.54 0.46 0.55 0.55 0.40 -
P/RPS 0.15 0.17 0.18 0.13 0.14 0.14 0.08 52.23%
P/EPS 4.28 7.69 5.97 4.42 3.01 2.79 1.20 133.98%
EY 23.35 13.00 16.74 22.62 33.19 35.89 83.50 -57.33%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.46 0.39 0.35 0.35 0.26 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment