[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2009 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -16.75%
YoY- 41.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 248,457 158,649 84,402 329,648 249,615 170,039 104,673 78.22%
PBT 10,179 4,406 2,972 12,473 12,540 9,095 7,272 25.20%
Tax -1,179 -800 -428 -2,325 -493 -317 13 -
NP 9,000 3,606 2,544 10,148 12,047 8,778 7,285 15.17%
-
NP to SH 8,933 3,537 2,567 9,937 11,937 8,612 7,286 14.59%
-
Tax Rate 11.58% 18.16% 14.40% 18.64% 3.93% 3.49% -0.18% -
Total Cost 239,457 155,043 81,858 319,500 237,568 161,261 97,388 82.47%
-
Net Worth 131,886 128,420 134,392 112,375 138,003 136,439 135,851 -1.96%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 1,910 - - - -
Div Payout % - - - 19.22% - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 131,886 128,420 134,392 112,375 138,003 136,439 135,851 -1.96%
NOSH 113,362 113,365 113,584 95,500 87,195 87,254 87,257 19.12%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 3.62% 2.27% 3.01% 3.08% 4.83% 5.16% 6.96% -
ROE 6.77% 2.75% 1.91% 8.84% 8.65% 6.31% 5.36% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 219.17 139.94 74.31 345.18 286.27 194.88 119.96 49.61%
EPS 7.88 3.12 2.26 8.76 13.69 9.87 8.35 -3.79%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1634 1.1328 1.1832 1.1767 1.5827 1.5637 1.5569 -17.69%
Adjusted Per Share Value based on latest NOSH - 102,466
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 93.76 59.87 31.85 124.40 94.19 64.17 39.50 78.22%
EPS 3.37 1.33 0.97 3.75 4.50 3.25 2.75 14.55%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 0.4977 0.4846 0.5071 0.4241 0.5208 0.5149 0.5126 -1.95%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.46 0.55 0.49 0.54 0.62 0.56 0.37 -
P/RPS 0.21 0.39 0.66 0.16 0.22 0.29 0.31 -22.92%
P/EPS 5.84 17.63 21.68 5.19 4.53 5.67 4.43 20.28%
EY 17.13 5.67 4.61 19.27 22.08 17.63 22.57 -16.83%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.41 0.46 0.39 0.36 0.24 40.70%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 30/06/09 30/03/09 -
Price 0.45 0.48 0.54 0.46 0.55 0.55 0.40 -
P/RPS 0.21 0.34 0.73 0.13 0.19 0.28 0.33 -26.07%
P/EPS 5.71 15.38 23.89 4.42 4.02 5.57 4.79 12.46%
EY 17.51 6.50 4.19 22.62 24.89 17.95 20.88 -11.10%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.46 0.39 0.35 0.35 0.26 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment