[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -31.11%
YoY- -58.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 376,156 355,661 331,276 317,298 337,608 329,648 332,820 8.47%
PBT 3,032 12,598 13,572 8,812 11,888 12,473 16,720 -67.86%
Tax -700 -1,819 -1,572 -1,600 -1,712 -2,325 -657 4.30%
NP 2,332 10,779 12,000 7,212 10,176 10,148 16,062 -72.27%
-
NP to SH 2,616 10,725 11,910 7,074 10,268 9,937 15,916 -69.89%
-
Tax Rate 23.09% 14.44% 11.58% 18.16% 14.40% 18.64% 3.93% -
Total Cost 373,824 344,882 319,276 310,086 327,432 319,500 316,757 11.64%
-
Net Worth 130,766 132,229 131,886 128,420 134,392 112,375 138,003 -3.51%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - 2,267 - - - 1,910 - -
Div Payout % - 21.14% - - - 19.22% - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 130,766 132,229 131,886 128,420 134,392 112,375 138,003 -3.51%
NOSH 112,758 113,365 113,362 113,365 113,584 95,500 87,195 18.64%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 0.62% 3.03% 3.62% 2.27% 3.01% 3.08% 4.83% -
ROE 2.00% 8.11% 9.03% 5.51% 7.64% 8.84% 11.53% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 333.59 313.73 292.23 279.89 297.23 345.18 381.70 -8.56%
EPS 2.32 9.46 10.51 6.24 9.04 8.76 18.25 -74.62%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.1597 1.1664 1.1634 1.1328 1.1832 1.1767 1.5827 -18.67%
Adjusted Per Share Value based on latest NOSH - 112,790
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 135.16 127.80 119.04 114.01 121.31 118.45 119.59 8.47%
EPS 0.94 3.85 4.28 2.54 3.69 3.57 5.72 -69.89%
DPS 0.00 0.81 0.00 0.00 0.00 0.69 0.00 -
NAPS 0.4699 0.4751 0.4739 0.4614 0.4829 0.4038 0.4959 -3.51%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.45 0.46 0.46 0.55 0.49 0.54 0.62 -
P/RPS 0.13 0.15 0.16 0.20 0.16 0.16 0.16 -12.89%
P/EPS 19.40 4.86 4.38 8.81 5.42 5.19 3.40 218.30%
EY 5.16 20.57 22.84 11.35 18.45 19.27 29.44 -68.58%
DY 0.00 4.35 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.39 0.39 0.40 0.49 0.41 0.46 0.39 0.00%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 -
Price 0.45 0.43 0.45 0.48 0.54 0.46 0.55 -
P/RPS 0.13 0.14 0.15 0.17 0.18 0.13 0.14 -4.80%
P/EPS 19.40 4.55 4.28 7.69 5.97 4.42 3.01 245.15%
EY 5.16 22.00 23.35 13.00 16.74 22.62 33.19 -70.98%
DY 0.00 4.65 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.39 0.37 0.39 0.42 0.46 0.39 0.35 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment