[UCHITEC] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 0.68%
YoY- 9.28%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 156,875 157,736 158,256 155,816 153,197 154,200 148,536 3.69%
PBT 78,749 82,365 85,810 85,428 85,458 86,577 83,428 -3.76%
Tax -521 -382 -302 -972 -1,570 -2,233 -2,474 -64.50%
NP 78,228 81,982 85,508 84,456 83,888 84,344 80,954 -2.25%
-
NP to SH 78,228 81,982 85,508 84,456 83,888 84,344 80,954 -2.25%
-
Tax Rate 0.66% 0.46% 0.35% 1.14% 1.84% 2.58% 2.97% -
Total Cost 78,647 75,753 72,748 71,360 69,309 69,856 67,582 10.60%
-
Net Worth 176,003 194,721 175,803 213,008 194,133 208,993 186,358 -3.72%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 74,895 49,928 - - 100,800 49,760 - -
Div Payout % 95.74% 60.90% - - 120.16% 59.00% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 176,003 194,721 175,803 213,008 194,133 208,993 186,358 -3.72%
NOSH 374,475 374,464 374,050 373,699 373,333 373,203 372,716 0.31%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 49.87% 51.97% 54.03% 54.20% 54.76% 54.70% 54.50% -
ROE 44.45% 42.10% 48.64% 39.65% 43.21% 40.36% 43.44% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 41.89 42.12 42.31 41.70 41.03 41.32 39.85 3.37%
EPS 20.89 21.89 22.86 22.60 22.47 22.60 21.72 -2.55%
DPS 20.00 13.33 0.00 0.00 27.00 13.33 0.00 -
NAPS 0.47 0.52 0.47 0.57 0.52 0.56 0.50 -4.03%
Adjusted Per Share Value based on latest NOSH - 373,699
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 33.88 34.06 34.17 33.65 33.08 33.30 32.07 3.71%
EPS 16.89 17.70 18.46 18.24 18.11 18.21 17.48 -2.25%
DPS 16.17 10.78 0.00 0.00 21.77 10.75 0.00 -
NAPS 0.3801 0.4205 0.3796 0.46 0.4192 0.4513 0.4024 -3.71%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.67 2.98 3.12 3.16 3.12 3.10 3.28 -
P/RPS 6.37 7.07 7.37 7.58 7.60 7.50 8.23 -15.66%
P/EPS 12.78 13.61 13.65 13.98 13.89 13.72 15.10 -10.49%
EY 7.82 7.35 7.33 7.15 7.20 7.29 6.62 11.71%
DY 7.49 4.47 0.00 0.00 8.65 4.30 0.00 -
P/NAPS 5.68 5.73 6.64 5.54 6.00 5.54 6.56 -9.13%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/10/07 14/08/07 28/05/07 27/02/07 14/11/06 23/08/06 -
Price 2.10 2.95 3.02 3.24 3.12 3.18 3.14 -
P/RPS 5.01 7.00 7.14 7.77 7.60 7.70 7.88 -25.99%
P/EPS 10.05 13.47 13.21 14.34 13.89 14.07 14.46 -21.48%
EY 9.95 7.42 7.57 6.98 7.20 7.11 6.92 27.30%
DY 9.52 4.52 0.00 0.00 8.65 4.19 0.00 -
P/NAPS 4.47 5.67 6.43 5.68 6.00 5.68 6.28 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment