[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 19.07%
YoY- 268.07%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 606,704 569,551 564,222 534,626 447,620 398,863 387,861 34.78%
PBT 6,108 -42,436 26,182 30,048 26,248 -14,191 -9,350 -
Tax -2,624 -800 -5,713 -5,564 -4,608 4,374 2,684 -
NP 3,484 -43,236 20,469 24,484 21,640 -9,817 -6,666 -
-
NP to SH 2,348 -40,808 12,884 16,874 14,172 -11,344 -7,721 -
-
Tax Rate 42.96% - 21.82% 18.52% 17.56% - - -
Total Cost 603,220 612,787 543,753 510,142 425,980 408,680 394,527 32.75%
-
Net Worth 109,204 108,908 168,067 163,941 161,229 158,415 169,097 -25.30%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - 41 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 109,204 108,908 168,067 163,941 161,229 158,415 169,097 -25.30%
NOSH 73,374 76,836 76,690 76,769 77,021 76,629 77,213 -3.34%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.57% -7.59% 3.63% 4.58% 4.83% -2.46% -1.72% -
ROE 2.15% -37.47% 7.67% 10.29% 8.79% -7.16% -4.57% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 826.85 741.25 735.71 696.40 581.16 520.51 502.32 39.45%
EPS 3.20 -53.10 16.80 21.98 18.40 -14.80 -10.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.4883 1.4174 2.1915 2.1355 2.0933 2.0673 2.19 -22.72%
Adjusted Per Share Value based on latest NOSH - 76,828
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 718.87 674.85 668.54 633.47 530.38 472.61 459.57 34.78%
EPS 2.78 -48.35 15.27 19.99 16.79 -13.44 -9.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.2939 1.2904 1.9914 1.9425 1.9104 1.877 2.0036 -25.30%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.16 0.26 0.28 0.51 0.60 0.63 0.76 -
P/RPS 0.02 0.04 0.04 0.07 0.10 0.12 0.15 -73.93%
P/EPS 5.00 -0.49 1.67 2.32 3.26 -4.26 -7.60 -
EY 20.00 -204.27 60.00 43.10 30.67 -23.50 -13.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 0.11 0.18 0.13 0.24 0.29 0.30 0.35 -53.80%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 -
Price 0.19 0.22 0.23 0.40 0.43 0.60 0.70 -
P/RPS 0.02 0.03 0.03 0.06 0.07 0.12 0.14 -72.70%
P/EPS 5.94 -0.41 1.37 1.82 2.34 -4.05 -7.00 -
EY 16.84 -241.41 73.04 54.95 42.79 -24.67 -14.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
P/NAPS 0.13 0.16 0.10 0.19 0.21 0.29 0.32 -45.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment