[INGRESS] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
09-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 15.33%
YoY- 78.79%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 159,418 157,608 174,574 173,038 166,730 156,344 178,027 -7.11%
PBT 32,880 31,788 37,154 37,006 32,832 26,588 27,359 13.07%
Tax -10,164 -11,548 -11,053 -10,802 -10,112 -7,204 -9,327 5.91%
NP 22,716 20,240 26,101 26,204 22,720 19,384 18,032 16.69%
-
NP to SH 22,716 20,240 26,101 26,204 22,720 19,384 18,032 16.69%
-
Tax Rate 30.91% 36.33% 29.75% 29.19% 30.80% 27.09% 34.09% -
Total Cost 136,702 137,368 148,473 146,834 144,010 136,960 159,995 -9.98%
-
Net Worth 141,485 134,502 128,879 125,309 116,396 108,999 87,990 37.37%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 2,764 - - - 2,343 -
Div Payout % - - 10.59% - - - 13.00% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 141,485 134,502 128,879 125,309 116,396 108,999 87,990 37.37%
NOSH 63,988 63,969 64,004 63,995 64,000 64,015 54,247 11.67%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 14.25% 12.84% 14.95% 15.14% 13.63% 12.40% 10.13% -
ROE 16.06% 15.05% 20.25% 20.91% 19.52% 17.78% 20.49% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 249.13 246.38 272.75 270.39 260.52 244.23 328.17 -16.82%
EPS 35.50 31.64 40.78 40.95 35.50 30.28 33.24 4.49%
DPS 0.00 0.00 4.32 0.00 0.00 0.00 4.32 -
NAPS 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 1.622 23.01%
Adjusted Per Share Value based on latest NOSH - 63,989
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 188.89 186.75 206.85 205.03 197.56 185.25 210.94 -7.11%
EPS 26.92 23.98 30.93 31.05 26.92 22.97 21.37 16.68%
DPS 0.00 0.00 3.28 0.00 0.00 0.00 2.78 -
NAPS 1.6764 1.5937 1.5271 1.4848 1.3792 1.2915 1.0426 37.36%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 - -
Price 2.98 2.99 2.18 1.63 1.78 1.55 0.00 -
P/RPS 1.20 1.21 0.80 0.60 0.68 0.63 0.00 -
P/EPS 8.39 9.45 5.35 3.98 5.01 5.12 0.00 -
EY 11.91 10.58 18.71 25.12 19.94 19.54 0.00 -
DY 0.00 0.00 1.98 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.42 1.08 0.83 0.98 0.91 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 24/07/01 26/04/01 -
Price 2.90 2.99 2.57 2.39 1.63 1.73 1.53 -
P/RPS 1.16 1.21 0.94 0.88 0.63 0.71 0.47 82.93%
P/EPS 8.17 9.45 6.30 5.84 4.59 5.71 4.60 46.81%
EY 12.24 10.58 15.87 17.13 21.78 17.50 21.73 -31.86%
DY 0.00 0.00 1.68 0.00 0.00 0.00 2.82 -
P/NAPS 1.31 1.42 1.28 1.22 0.90 1.02 0.94 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment