[INGRESS] QoQ TTM Result on 31-Oct-2001 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
09-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 9.13%
YoY- 157.19%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 170,918 174,891 174,575 184,674 181,129 192,861 178,026 -2.68%
PBT 37,248 38,524 37,224 38,740 37,069 29,371 27,664 22.00%
Tax -11,081 -12,140 -11,054 -12,045 -11,163 -9,980 -9,380 11.78%
NP 26,167 26,384 26,170 26,695 25,906 19,391 18,284 27.07%
-
NP to SH 30,629 30,846 27,745 28,270 25,906 19,140 18,033 42.49%
-
Tax Rate 29.75% 31.51% 29.70% 31.09% 30.11% 33.98% 33.91% -
Total Cost 144,751 148,507 148,405 157,979 155,223 173,470 159,742 -6.37%
-
Net Worth 141,519 134,502 128,934 125,297 116,393 108,999 87,985 37.39%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 2,766 2,766 2,766 2,343 2,343 2,343 2,343 11.73%
Div Payout % 9.03% 8.97% 9.97% 8.29% 9.05% 12.24% 12.99% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 141,519 134,502 128,934 125,297 116,393 108,999 87,985 37.39%
NOSH 64,004 63,969 64,031 63,989 63,998 64,015 54,244 11.69%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 15.31% 15.09% 14.99% 14.46% 14.30% 10.05% 10.27% -
ROE 21.64% 22.93% 21.52% 22.56% 22.26% 17.56% 20.50% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 267.04 273.40 272.64 288.60 283.02 301.27 328.19 -12.87%
EPS 47.85 48.22 43.33 44.18 40.48 29.90 33.24 27.57%
DPS 4.32 4.32 4.32 3.66 3.66 3.66 4.32 0.00%
NAPS 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 1.622 23.01%
Adjusted Per Share Value based on latest NOSH - 63,989
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 202.52 207.23 206.85 218.82 214.62 228.52 210.94 -2.68%
EPS 36.29 36.55 32.87 33.50 30.70 22.68 21.37 42.47%
DPS 3.28 3.28 3.28 2.78 2.78 2.78 2.78 11.69%
NAPS 1.6768 1.5937 1.5277 1.4846 1.3791 1.2915 1.0425 37.39%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 - -
Price 2.98 2.99 2.18 1.63 1.78 1.55 0.00 -
P/RPS 1.12 1.09 0.80 0.56 0.63 0.51 0.00 -
P/EPS 6.23 6.20 5.03 3.69 4.40 5.18 0.00 -
EY 16.06 16.13 19.88 27.10 22.74 19.29 0.00 -
DY 1.45 1.44 1.98 2.25 2.06 2.36 0.00 -
P/NAPS 1.35 1.42 1.08 0.83 0.98 0.91 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 - - -
Price 2.90 2.99 2.57 2.39 1.63 0.00 0.00 -
P/RPS 1.09 1.09 0.94 0.83 0.58 0.00 0.00 -
P/EPS 6.06 6.20 5.93 5.41 4.03 0.00 0.00 -
EY 16.50 16.13 16.86 18.49 24.83 0.00 0.00 -
DY 1.49 1.44 1.68 1.53 2.25 0.00 0.00 -
P/NAPS 1.31 1.42 1.28 1.22 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment