[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -3.33%
YoY- -28.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 301,806 310,396 327,788 329,506 335,284 336,536 351,814 -9.70%
PBT 41,956 48,544 54,567 52,604 60,820 41,912 71,369 -29.80%
Tax -8,306 -9,640 -6,731 -6,648 -13,290 -10,028 -12,072 -22.04%
NP 33,650 38,904 47,836 45,956 47,530 31,884 59,297 -31.43%
-
NP to SH 33,614 38,912 47,765 45,864 47,446 31,824 59,148 -31.36%
-
Tax Rate 19.80% 19.86% 12.34% 12.64% 21.85% 23.93% 16.91% -
Total Cost 268,156 271,492 279,952 283,550 287,754 304,652 292,517 -5.62%
-
Net Worth 599,857 610,179 598,925 597,153 595,595 592,713 585,156 1.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 27,266 18,177 11,685 - 29,214 -
Div Payout % - - 57.08% 39.63% 24.63% - 49.39% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 599,857 610,179 598,925 597,153 595,595 592,713 585,156 1.66%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.15% 12.53% 14.59% 13.95% 14.18% 9.47% 16.85% -
ROE 5.60% 6.38% 7.98% 7.68% 7.97% 5.37% 10.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 154.96 159.37 168.30 169.19 172.15 172.80 180.64 -9.70%
EPS 17.26 19.96 24.53 23.55 24.36 16.36 30.37 -31.36%
DPS 0.00 0.00 14.00 9.33 6.00 0.00 15.00 -
NAPS 3.08 3.133 3.0752 3.0661 3.0581 3.0433 3.0045 1.66%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 154.00 158.38 167.26 168.13 171.08 171.72 179.52 -9.70%
EPS 17.15 19.86 24.37 23.40 24.21 16.24 30.18 -31.37%
DPS 0.00 0.00 13.91 9.28 5.96 0.00 14.91 -
NAPS 3.0608 3.1135 3.0561 3.047 3.0391 3.0244 2.9858 1.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.43 2.41 2.55 2.56 2.65 2.70 2.67 -
P/RPS 1.57 1.51 1.52 1.51 1.54 1.56 1.48 4.01%
P/EPS 14.08 12.06 10.40 10.87 10.88 16.52 8.79 36.86%
EY 7.10 8.29 9.62 9.20 9.19 6.05 11.37 -26.92%
DY 0.00 0.00 5.49 3.65 2.26 0.00 5.62 -
P/NAPS 0.79 0.77 0.83 0.83 0.87 0.89 0.89 -7.63%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 2.31 2.38 2.34 2.59 2.50 2.77 2.70 -
P/RPS 1.49 1.49 1.39 1.53 1.45 1.60 1.49 0.00%
P/EPS 13.38 11.91 9.54 11.00 10.26 16.95 8.89 31.29%
EY 7.47 8.39 10.48 9.09 9.74 5.90 11.25 -23.87%
DY 0.00 0.00 5.98 3.60 2.40 0.00 5.56 -
P/NAPS 0.75 0.76 0.76 0.84 0.82 0.91 0.90 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment