[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 41.49%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 101,208 97,399 92,828 86,240 76,328 75,556 75,454 21.64%
PBT 18,320 15,762 15,634 13,816 10,996 9,270 10,348 46.39%
Tax -4,832 -3,752 -3,658 -2,870 -3,260 -2,438 -2,762 45.23%
NP 13,488 12,010 11,976 10,946 7,736 6,832 7,585 46.82%
-
NP to SH 13,488 12,010 11,990 10,946 7,736 6,832 7,585 46.82%
-
Tax Rate 26.38% 23.80% 23.40% 20.77% 29.65% 26.30% 26.69% -
Total Cost 87,720 85,389 80,852 75,294 68,592 68,724 67,869 18.67%
-
Net Worth 81,051 77,886 79,841 80,394 79,090 77,272 78,532 2.12%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 12,374 11,590 9,283 9,276 9,268 179 8,244 31.12%
Div Payout % 91.74% 96.50% 77.43% 84.75% 119.81% 2.62% 108.70% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 81,051 77,886 79,841 80,394 79,090 77,272 78,532 2.12%
NOSH 61,871 61,814 61,892 61,841 61,789 61,818 61,836 0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.33% 12.33% 12.90% 12.69% 10.14% 9.04% 10.05% -
ROE 16.64% 15.42% 15.02% 13.62% 9.78% 8.84% 9.66% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 163.58 157.57 149.98 139.45 123.53 122.22 122.02 21.60%
EPS 21.80 19.42 19.37 17.70 12.52 11.05 12.27 46.74%
DPS 20.00 18.75 15.00 15.00 15.00 0.29 13.33 31.09%
NAPS 1.31 1.26 1.29 1.30 1.28 1.25 1.27 2.09%
Adjusted Per Share Value based on latest NOSH - 61,870
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 70.00 67.36 64.20 59.65 52.79 52.26 52.19 21.64%
EPS 9.33 8.31 8.29 7.57 5.35 4.73 5.25 46.76%
DPS 8.56 8.02 6.42 6.42 6.41 0.12 5.70 31.17%
NAPS 0.5606 0.5387 0.5522 0.556 0.547 0.5344 0.5431 2.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.48 2.27 2.45 2.15 2.08 2.13 2.43 -
P/RPS 1.52 1.44 1.63 1.54 1.68 1.74 1.99 -16.45%
P/EPS 11.38 11.68 12.65 12.15 16.61 19.27 19.81 -30.91%
EY 8.79 8.56 7.91 8.23 6.02 5.19 5.05 44.74%
DY 8.06 8.26 6.12 6.98 7.21 0.14 5.49 29.20%
P/NAPS 1.89 1.80 1.90 1.65 1.63 1.70 1.91 -0.69%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 -
Price 2.45 2.27 2.41 2.09 1.99 2.12 2.09 -
P/RPS 1.50 1.44 1.61 1.50 1.61 1.73 1.71 -8.37%
P/EPS 11.24 11.68 12.44 11.81 15.89 19.18 17.04 -24.24%
EY 8.90 8.56 8.04 8.47 6.29 5.21 5.87 32.01%
DY 8.16 8.26 6.22 7.18 7.54 0.14 6.38 17.84%
P/NAPS 1.87 1.80 1.87 1.61 1.55 1.70 1.65 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment