[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 8.49%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 86,240 76,328 75,556 75,454 72,280 66,204 72,542 12.25%
PBT 13,816 10,996 9,270 10,348 9,502 8,304 13,495 1.58%
Tax -2,870 -3,260 -2,438 -2,762 -2,510 0 -2,395 12.85%
NP 10,946 7,736 6,832 7,585 6,992 8,304 11,100 -0.92%
-
NP to SH 10,946 7,736 6,832 7,585 6,992 6,124 11,100 -0.92%
-
Tax Rate 20.77% 29.65% 26.30% 26.69% 26.42% 0.00% 17.75% -
Total Cost 75,294 68,592 68,724 67,869 65,288 57,900 61,442 14.55%
-
Net Worth 80,394 79,090 77,272 78,532 78,582 85,810 84,638 -3.38%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 9,276 9,268 179 8,244 12,375 123 9,267 0.06%
Div Payout % 84.75% 119.81% 2.62% 108.70% 176.99% 2.02% 83.49% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 80,394 79,090 77,272 78,532 78,582 85,810 84,638 -3.38%
NOSH 61,841 61,789 61,818 61,836 61,876 61,733 61,780 0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 12.69% 10.14% 9.04% 10.05% 9.67% 12.54% 15.30% -
ROE 13.62% 9.78% 8.84% 9.66% 8.90% 7.14% 13.11% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 139.45 123.53 122.22 122.02 116.81 107.24 117.42 12.18%
EPS 17.70 12.52 11.05 12.27 11.30 9.92 17.95 -0.93%
DPS 15.00 15.00 0.29 13.33 20.00 0.20 15.00 0.00%
NAPS 1.30 1.28 1.25 1.27 1.27 1.39 1.37 -3.44%
Adjusted Per Share Value based on latest NOSH - 61,774
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 73.01 64.62 63.96 63.88 61.19 56.05 61.41 12.26%
EPS 9.27 6.55 5.78 6.42 5.92 5.18 9.40 -0.92%
DPS 7.85 7.85 0.15 6.98 10.48 0.10 7.85 0.00%
NAPS 0.6806 0.6696 0.6542 0.6648 0.6653 0.7265 0.7165 -3.37%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.15 2.08 2.13 2.43 2.51 2.37 2.44 -
P/RPS 1.54 1.68 1.74 1.99 2.15 2.21 2.08 -18.20%
P/EPS 12.15 16.61 19.27 19.81 22.21 23.89 13.58 -7.16%
EY 8.23 6.02 5.19 5.05 4.50 4.19 7.36 7.75%
DY 6.98 7.21 0.14 5.49 7.97 0.08 6.15 8.83%
P/NAPS 1.65 1.63 1.70 1.91 1.98 1.71 1.78 -4.94%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 -
Price 2.09 1.99 2.12 2.09 2.38 2.35 2.37 -
P/RPS 1.50 1.61 1.73 1.71 2.04 2.19 2.02 -18.04%
P/EPS 11.81 15.89 19.18 17.04 21.06 23.69 13.19 -7.12%
EY 8.47 6.29 5.21 5.87 4.75 4.22 7.58 7.70%
DY 7.18 7.54 0.14 6.38 8.40 0.09 6.33 8.78%
P/NAPS 1.61 1.55 1.70 1.65 1.87 1.69 1.73 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment