[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 15.18%
YoY- 35.01%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 74,410 68,346 64,764 65,001 60,602 55,754 52,416 26.28%
PBT 19,313 17,518 15,368 17,462 15,918 14,358 12,624 32.73%
Tax -4,837 -4,342 -3,080 -3,555 -3,844 -3,458 -2,668 48.62%
NP 14,476 13,176 12,288 13,907 12,074 10,900 9,956 28.31%
-
NP to SH 14,476 13,176 12,288 13,907 12,074 10,900 9,956 28.31%
-
Tax Rate 25.05% 24.79% 20.04% 20.36% 24.15% 24.08% 21.13% -
Total Cost 59,934 55,170 52,476 51,094 48,528 44,854 42,460 25.80%
-
Net Worth 79,279 81,064 77,807 74,229 69,507 68,074 64,826 14.34%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 79,279 81,064 77,807 74,229 69,507 68,074 64,826 14.34%
NOSH 60,518 60,495 40,314 40,124 40,177 40,044 40,016 31.72%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 19.45% 19.28% 18.97% 21.40% 19.92% 19.55% 18.99% -
ROE 18.26% 16.25% 15.79% 18.74% 17.37% 16.01% 15.36% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 122.96 112.98 160.65 162.00 150.84 139.23 130.99 -4.12%
EPS 23.92 21.78 30.48 34.66 30.05 27.22 24.88 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.34 1.93 1.85 1.73 1.70 1.62 -13.19%
Adjusted Per Share Value based on latest NOSH - 40,223
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 51.46 47.27 44.79 44.96 41.91 38.56 36.25 26.28%
EPS 10.01 9.11 8.50 9.62 8.35 7.54 6.89 28.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5483 0.5607 0.5381 0.5134 0.4807 0.4708 0.4483 14.35%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.93 3.09 4.91 4.55 4.42 4.49 4.09 -
P/RPS 2.38 2.74 3.06 2.81 2.93 3.22 3.12 -16.50%
P/EPS 12.25 14.19 16.11 13.13 14.71 16.50 16.44 -17.79%
EY 8.16 7.05 6.21 7.62 6.80 6.06 6.08 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.31 2.54 2.46 2.55 2.64 2.52 -7.54%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 26/05/04 -
Price 2.91 2.98 3.22 5.00 4.68 4.42 4.27 -
P/RPS 2.37 2.64 2.00 3.09 3.10 3.17 3.26 -19.13%
P/EPS 12.17 13.68 10.56 14.43 15.57 16.24 17.16 -20.45%
EY 8.22 7.31 9.47 6.93 6.42 6.16 5.83 25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.22 1.67 2.70 2.71 2.60 2.64 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment