[ABLEGLOB] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 15.97%
YoY- 129.36%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 475,488 478,529 451,952 410,268 441,199 430,402 413,872 9.66%
PBT 34,572 40,868 44,406 53,856 46,791 43,433 36,930 -4.29%
Tax -7,771 -6,452 -9,004 -10,500 -11,348 -8,682 -6,664 10.75%
NP 26,801 34,416 35,402 43,356 35,443 34,750 30,266 -7.76%
-
NP to SH 26,636 33,709 34,406 41,276 35,593 32,866 27,730 -2.64%
-
Tax Rate 22.48% 15.79% 20.28% 19.50% 24.25% 19.99% 18.04% -
Total Cost 448,687 444,113 416,550 366,912 405,756 395,652 383,606 10.98%
-
Net Worth 291,844 273,318 256,390 234,296 223,982 237,682 209,001 24.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 17,076 17,082 22,055 14,955 9,954 7,327 7,464 73.36%
Div Payout % 64.11% 50.68% 64.10% 36.23% 27.97% 22.29% 26.92% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 291,844 273,318 256,390 234,296 223,982 237,682 209,001 24.85%
NOSH 310,470 284,707 275,689 249,251 248,868 248,813 93,304 122.39%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.64% 7.19% 7.83% 10.57% 8.03% 8.07% 7.31% -
ROE 9.13% 12.33% 13.42% 17.62% 15.89% 13.83% 13.27% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 153.15 168.08 163.94 164.60 177.28 313.27 443.57 -50.68%
EPS 8.58 11.84 12.48 16.56 14.31 30.43 29.72 -56.22%
DPS 5.50 6.00 8.00 6.00 4.00 5.33 8.00 -22.05%
NAPS 0.94 0.96 0.93 0.94 0.90 1.73 2.24 -43.85%
Adjusted Per Share Value based on latest NOSH - 249,251
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 154.65 155.64 147.00 133.44 143.50 139.99 134.61 9.66%
EPS 8.66 10.96 11.19 13.43 11.58 10.69 9.02 -2.67%
DPS 5.55 5.56 7.17 4.86 3.24 2.38 2.43 73.16%
NAPS 0.9492 0.889 0.8339 0.7621 0.7285 0.7731 0.6798 24.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.21 1.31 1.59 1.36 1.24 0.88 2.05 -
P/RPS 0.79 0.78 0.97 0.83 0.70 0.28 0.46 43.26%
P/EPS 14.10 11.06 12.74 8.21 8.67 3.68 6.90 60.82%
EY 7.09 9.04 7.85 12.18 11.53 27.18 14.50 -37.85%
DY 4.55 4.58 5.03 4.41 3.23 6.06 3.90 10.79%
P/NAPS 1.29 1.36 1.71 1.45 1.38 0.51 0.92 25.19%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 -
Price 1.23 1.30 1.43 1.65 1.42 1.23 2.37 -
P/RPS 0.80 0.77 0.87 1.00 0.80 0.39 0.53 31.48%
P/EPS 14.34 10.98 11.46 9.96 9.93 5.14 7.97 47.77%
EY 6.97 9.11 8.73 10.04 10.07 19.45 12.54 -32.32%
DY 4.47 4.62 5.59 3.64 2.82 4.34 3.38 20.42%
P/NAPS 1.31 1.35 1.54 1.76 1.58 0.71 1.06 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment