[TOYOVEN] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 2223.53%
YoY- 55.31%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 27,920 29,228 26,557 20,842 15,722 15,831 18,412 31.95%
PBT 846 2,003 1,718 1,576 146 1,286 1,679 -36.65%
Tax 277 -563 -383 -336 -66 -320 -482 -
NP 1,123 1,440 1,335 1,240 80 966 1,197 -4.16%
-
NP to SH 1,095 1,377 1,288 1,185 51 868 1,138 -2.53%
-
Tax Rate -32.74% 28.11% 22.29% 21.32% 45.21% 24.88% 28.71% -
Total Cost 26,797 27,788 25,222 19,602 15,642 14,865 17,215 34.27%
-
Net Worth 40,000 53,638 51,999 50,842 37,999 49,599 49,912 -13.70%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 800 - - - - - 1,597 -36.89%
Div Payout % 73.06% - - - - - 140.35% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 40,000 53,638 51,999 50,842 37,999 49,599 49,912 -13.70%
NOSH 40,000 40,029 39,999 40,033 37,999 39,999 39,929 0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.02% 4.93% 5.03% 5.95% 0.51% 6.10% 6.50% -
ROE 2.74% 2.57% 2.48% 2.33% 0.13% 1.75% 2.28% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 69.80 73.02 66.39 52.06 41.37 39.58 46.11 31.80%
EPS 2.74 3.44 3.22 2.96 0.13 2.17 2.85 -2.58%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 4.00 -36.97%
NAPS 1.00 1.34 1.30 1.27 1.00 1.24 1.25 -13.81%
Adjusted Per Share Value based on latest NOSH - 40,033
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.01 21.99 19.98 15.68 11.83 11.91 13.85 31.98%
EPS 0.82 1.04 0.97 0.89 0.04 0.65 0.86 -3.12%
DPS 0.60 0.00 0.00 0.00 0.00 0.00 1.20 -36.97%
NAPS 0.301 0.4036 0.3913 0.3826 0.2859 0.3732 0.3756 -13.71%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.59 1.59 1.71 1.74 0.99 0.92 0.97 -
P/RPS 2.28 2.18 2.58 3.34 2.39 2.32 2.10 5.63%
P/EPS 58.08 46.22 53.11 58.78 737.65 42.40 34.04 42.74%
EY 1.72 2.16 1.88 1.70 0.14 2.36 2.94 -30.02%
DY 1.26 0.00 0.00 0.00 0.00 0.00 4.12 -54.57%
P/NAPS 1.59 1.19 1.32 1.37 0.99 0.74 0.78 60.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 27/02/08 23/11/07 20/08/07 24/05/07 14/02/07 23/11/06 -
Price 1.78 1.53 1.60 1.67 1.50 0.92 0.92 -
P/RPS 2.55 2.10 2.41 3.21 3.63 2.32 2.00 17.56%
P/EPS 65.02 44.48 49.69 56.42 1,117.65 42.40 32.28 59.42%
EY 1.54 2.25 2.01 1.77 0.09 2.36 3.10 -37.24%
DY 1.12 0.00 0.00 0.00 0.00 0.00 4.35 -59.49%
P/NAPS 1.78 1.14 1.23 1.31 1.50 0.74 0.74 79.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment