[PPG] QoQ Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -45.75%
YoY- -39.99%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 109,716 68,245 82,716 96,320 118,968 74,142 92,114 12.32%
PBT 26,016 1,406 10,522 13,864 24,788 4,659 16,382 36.00%
Tax -5,412 -935 -2,498 -3,260 -5,592 -1,784 -5,540 -1.54%
NP 20,604 471 8,024 10,604 19,196 2,875 10,842 53.24%
-
NP to SH 20,864 473 7,845 10,482 19,320 2,982 10,741 55.49%
-
Tax Rate 20.80% 66.50% 23.74% 23.51% 22.56% 38.29% 33.82% -
Total Cost 89,112 67,774 74,692 85,716 99,772 71,267 81,272 6.31%
-
Net Worth 100,790 95,950 100,790 102,277 101,447 98,465 97,935 1.92%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 100,790 95,950 100,790 102,277 101,447 98,465 97,935 1.92%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 98,725 0.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.78% 0.69% 9.70% 11.01% 16.14% 3.88% 11.77% -
ROE 20.70% 0.49% 7.78% 10.25% 19.04% 3.03% 10.97% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 113.58 70.65 85.63 99.71 123.16 75.14 93.30 13.97%
EPS 21.60 0.49 8.12 10.86 20.00 3.02 10.88 57.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0434 0.9933 1.0434 1.0588 1.0502 0.9979 0.992 3.41%
Adjusted Per Share Value based on latest NOSH - 100,043
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 109.67 68.22 82.68 96.28 118.92 74.11 92.08 12.32%
EPS 20.86 0.47 7.84 10.48 19.31 2.98 10.74 55.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0075 0.9591 1.0075 1.0223 1.014 0.9842 0.9789 1.93%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.35 0.38 0.405 0.50 0.485 0.58 0.61 -
P/RPS 0.31 0.54 0.47 0.50 0.39 0.77 0.65 -38.87%
P/EPS 1.62 77.61 4.99 4.61 2.42 19.19 5.61 -56.21%
EY 61.71 1.29 20.05 21.70 41.24 5.21 17.84 128.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.39 0.47 0.46 0.58 0.61 -32.20%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 21/05/18 14/02/18 30/11/17 22/08/17 -
Price 0.41 0.37 0.40 0.455 0.50 0.555 0.60 -
P/RPS 0.36 0.52 0.47 0.46 0.41 0.74 0.64 -31.78%
P/EPS 1.90 75.56 4.93 4.19 2.50 18.36 5.51 -50.73%
EY 52.68 1.32 20.30 23.85 40.00 5.45 18.13 103.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.38 0.43 0.48 0.56 0.60 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment