[ADVENTA] QoQ Annualized Quarter Result on 31-Jan-2012 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- 159.12%
YoY- -33.06%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 14,193 12,517 11,534 10,280 12,574 418,753 420,976 -89.45%
PBT 2,180 -1,198 -940 -2,232 -1,731 12,760 13,128 -69.62%
Tax 23,316 19,765 18,434 12,308 5,829 4,156 4,202 211.80%
NP 25,496 18,566 17,494 10,076 4,098 16,916 17,330 29.20%
-
NP to SH 25,542 18,684 17,714 10,844 4,185 16,874 17,278 29.61%
-
Tax Rate -1,069.54% - - - - -32.57% -32.01% -
Total Cost -11,303 -6,049 -5,960 204 8,476 401,837 403,646 -
-
Net Worth 238,381 229,220 221,424 217,492 216,924 226,218 229,353 2.59%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 238,381 229,220 221,424 217,492 216,924 226,218 229,353 2.59%
NOSH 152,808 152,813 152,706 153,163 152,763 152,850 152,902 -0.04%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 179.64% 148.33% 151.67% 98.02% 32.59% 4.04% 4.12% -
ROE 10.71% 8.15% 8.00% 4.99% 1.93% 7.46% 7.53% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 9.29 8.19 7.55 6.71 8.23 273.96 275.32 -89.45%
EPS 16.72 12.23 11.60 7.08 2.74 11.04 11.30 29.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.50 1.45 1.42 1.42 1.48 1.50 2.63%
Adjusted Per Share Value based on latest NOSH - 153,163
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 4.75 4.19 3.86 3.44 4.20 140.01 140.75 -89.44%
EPS 8.54 6.25 5.92 3.63 1.40 5.64 5.78 29.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.797 0.7664 0.7403 0.7272 0.7253 0.7564 0.7668 2.59%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 1.90 1.90 1.43 1.64 1.72 1.84 2.25 -
P/RPS 20.46 23.20 18.93 24.43 20.90 0.67 0.82 745.59%
P/EPS 11.37 15.54 12.33 23.16 62.78 16.67 19.91 -31.05%
EY 8.80 6.44 8.11 4.32 1.59 6.00 5.02 45.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.27 0.99 1.15 1.21 1.24 1.50 -12.81%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 26/12/12 24/09/12 28/06/12 26/03/12 30/12/11 28/09/11 29/06/11 -
Price 1.94 1.80 1.45 1.53 1.59 1.46 1.95 -
P/RPS 20.89 21.97 19.20 22.80 19.32 0.53 0.71 843.34%
P/EPS 11.61 14.72 12.50 21.61 58.04 13.22 17.26 -23.13%
EY 8.62 6.79 8.00 4.63 1.72 7.56 5.79 30.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.20 1.00 1.08 1.12 0.99 1.30 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment