[ADVENTA] YoY Quarter Result on 31-Jul-2011 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -12.46%
YoY- -51.0%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 10,091 7,271 3,621 103,577 87,384 72,699 62,578 -26.21%
PBT 1,950 2,072 -429 3,006 8,479 5,652 3,905 -10.92%
Tax -589 -743 5,607 1,016 -284 -1,122 -954 -7.71%
NP 1,361 1,329 5,178 4,022 8,195 4,530 2,951 -12.09%
-
NP to SH 1,361 1,329 5,156 4,017 8,198 4,584 2,946 -12.07%
-
Tax Rate 30.21% 35.86% - -33.80% 3.35% 19.85% 24.43% -
Total Cost 8,730 5,942 -1,557 99,555 79,189 68,169 59,627 -27.39%
-
Net Worth 76,393 65,697 229,495 226,051 210,890 183,934 163,975 -11.94%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 76,393 65,697 229,495 226,051 210,890 183,934 163,975 -11.94%
NOSH 152,786 152,786 152,997 152,737 148,514 143,699 138,962 1.59%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 13.49% 18.28% 143.00% 3.88% 9.38% 6.23% 4.72% -
ROE 1.78% 2.02% 2.25% 1.78% 3.89% 2.49% 1.80% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 6.60 4.76 2.37 67.81 58.84 50.59 45.03 -27.37%
EPS 0.89 0.87 3.37 2.63 5.52 3.19 2.12 -13.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.43 1.50 1.48 1.42 1.28 1.18 -13.32%
Adjusted Per Share Value based on latest NOSH - 152,737
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 3.30 2.38 1.18 33.90 28.60 23.79 20.48 -26.22%
EPS 0.45 0.43 1.69 1.31 2.68 1.50 0.96 -11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.215 0.751 0.7398 0.6902 0.6019 0.5366 -11.94%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.04 0.745 1.90 1.84 3.02 1.39 0.92 -
P/RPS 15.75 15.65 80.28 2.71 5.13 2.75 2.04 40.56%
P/EPS 116.75 85.65 56.38 69.96 54.71 43.57 43.40 17.92%
EY 0.86 1.17 1.77 1.43 1.83 2.29 2.30 -15.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.73 1.27 1.24 2.13 1.09 0.78 17.75%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 25/09/14 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 -
Price 1.03 1.02 1.80 1.46 2.39 1.67 0.88 -
P/RPS 15.60 21.43 76.05 2.15 4.06 3.30 1.95 41.39%
P/EPS 115.63 117.26 53.41 55.51 43.30 52.35 41.51 18.60%
EY 0.86 0.85 1.87 1.80 2.31 1.91 2.41 -15.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.37 1.20 0.99 1.68 1.30 0.75 18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment