[YINSON] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 99.11%
YoY- 82.38%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 124,384 116,748 120,924 123,644 120,066 104,908 81,942 32.11%
PBT 1,234 1,228 666 1,057 544 -1,440 540 73.57%
Tax -532 -580 -435 -464 -246 1,440 -341 34.55%
NP 702 648 231 593 298 0 199 131.91%
-
NP to SH 702 648 231 593 298 -1,164 199 131.91%
-
Tax Rate 43.11% 47.23% 65.32% 43.90% 45.22% - 63.15% -
Total Cost 123,682 116,100 120,693 123,050 119,768 104,908 81,743 31.82%
-
Net Worth 37,071 36,943 36,920 37,379 37,150 36,622 37,014 0.10%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - 298 -
Div Payout % - - - - - - 150.00% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 37,071 36,943 36,920 37,379 37,150 36,622 37,014 0.10%
NOSH 19,719 19,756 19,743 19,777 19,866 19,795 19,900 -0.60%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.56% 0.56% 0.19% 0.48% 0.25% 0.00% 0.24% -
ROE 1.89% 1.75% 0.63% 1.59% 0.80% -3.18% 0.54% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 630.78 590.95 612.47 625.17 604.36 529.95 411.77 32.92%
EPS 3.56 3.28 1.17 3.00 1.50 -5.88 1.00 133.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.88 1.87 1.87 1.89 1.87 1.85 1.86 0.71%
Adjusted Per Share Value based on latest NOSH - 19,798
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.88 3.64 3.77 3.86 3.74 3.27 2.55 32.32%
EPS 0.02 0.02 0.01 0.02 0.01 -0.04 0.01 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0116 0.0115 0.0115 0.0117 0.0116 0.0114 0.0115 0.57%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.58 1.50 1.89 1.70 2.30 2.85 1.96 -
P/RPS 0.25 0.25 0.31 0.27 0.38 0.54 0.48 -35.29%
P/EPS 44.38 45.73 161.54 56.67 153.33 -48.47 196.00 -62.88%
EY 2.25 2.19 0.62 1.76 0.65 -2.06 0.51 169.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.77 -
P/NAPS 0.84 0.80 1.01 0.90 1.23 1.54 1.05 -13.83%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 24/08/01 29/03/01 22/12/00 27/09/00 28/06/00 31/03/00 -
Price 1.42 1.50 1.62 1.88 2.00 2.32 3.12 -
P/RPS 0.23 0.25 0.26 0.30 0.33 0.44 0.76 -54.95%
P/EPS 39.89 45.73 138.46 62.67 133.33 -39.46 312.00 -74.65%
EY 2.51 2.19 0.72 1.60 0.75 -2.53 0.32 295.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
P/NAPS 0.76 0.80 0.87 0.99 1.07 1.25 1.68 -41.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment