[TECGUAN] YoY Annualized Quarter Result on 31-Jul-2023 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 11.96%
YoY- -61.58%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 336,688 243,374 562,006 301,286 491,580 262,172 278,086 3.23%
PBT 18,172 12,504 32,322 10,334 17,050 10,362 -8,266 -
Tax -3,380 -3,104 -7,854 -2,406 -3,614 -2,068 1,392 -
NP 14,792 9,400 24,468 7,928 13,436 8,294 -6,874 -
-
NP to SH 14,792 9,400 24,468 7,928 13,436 8,294 -6,874 -
-
Tax Rate 18.60% 24.82% 24.30% 23.28% 21.20% 19.96% - -
Total Cost 321,896 233,974 537,538 293,358 478,144 253,878 284,960 2.05%
-
Net Worth 120,214 111,834 9,081,970 64,183 58,950 53,220 98,029 3.45%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 120,214 111,834 9,081,970 64,183 58,950 53,220 98,029 3.45%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 4.39% 3.86% 4.35% 2.63% 2.73% 3.16% -2.47% -
ROE 12.30% 8.41% 0.27% 12.35% 22.79% 15.58% -7.01% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 839.68 606.96 1,401.62 751.39 1,225.98 653.84 693.53 3.23%
EPS 36.90 23.44 61.02 19.78 33.50 20.68 -17.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.7891 226.50 1.6007 1.4702 1.3273 2.4448 3.45%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 839.68 606.96 1,401.62 751.39 1,225.98 653.84 693.53 3.23%
EPS 36.90 23.44 61.02 19.78 33.50 20.68 -17.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.7891 226.50 1.6007 1.4702 1.3273 2.4448 3.45%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.83 1.61 1.18 1.38 1.02 1.07 1.00 -
P/RPS 0.22 0.27 0.08 0.18 0.08 0.16 0.14 7.81%
P/EPS 4.96 6.87 1.93 6.98 3.04 5.17 -5.83 -
EY 20.16 14.56 51.71 14.33 32.85 19.33 -17.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.01 0.86 0.69 0.81 0.41 6.83%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 26/09/23 30/09/22 30/09/21 01/10/20 24/09/19 26/09/18 -
Price 1.68 1.70 1.15 1.46 1.16 1.05 0.88 -
P/RPS 0.20 0.28 0.08 0.19 0.09 0.16 0.13 7.43%
P/EPS 4.55 7.25 1.88 7.38 3.46 5.08 -5.13 -
EY 21.96 13.79 53.06 13.54 28.89 19.70 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.01 0.91 0.79 0.79 0.36 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment