[TECGUAN] QoQ Annualized Quarter Result on 31-Oct-2022 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 89.5%
YoY- 663.64%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 243,374 274,916 489,665 556,324 562,006 131,328 502,509 -38.40%
PBT 12,504 11,500 40,879 63,093 32,322 -9,448 26,817 -39.95%
Tax -3,104 -3,104 -11,124 -16,725 -7,854 -1,008 -5,028 -27.56%
NP 9,400 8,396 29,755 46,368 24,468 -10,456 21,789 -42.99%
-
NP to SH 9,400 8,396 29,755 46,368 24,468 -10,456 21,789 -42.99%
-
Tax Rate 24.82% 26.99% 27.21% 26.51% 24.30% - 18.75% -
Total Cost 233,974 266,520 459,910 509,956 537,538 141,784 480,720 -38.20%
-
Net Worth 111,834 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 23.04%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 111,834 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 23.04%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.86% 3.05% 6.08% 8.33% 4.35% -7.96% 4.34% -
ROE 8.41% 0.08% 0.28% 0.41% 0.27% -13.76% 26.57% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 606.96 685.63 1,221.20 1,387.45 1,401.62 327.53 1,253.23 -38.41%
EPS 23.44 20.92 74.21 115.64 61.02 -26.08 54.34 -42.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7891 272.43 267.19 279.71 226.50 1.8947 2.0453 23.04%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 606.91 685.57 1,221.09 1,387.32 1,401.49 327.50 1,253.12 -38.40%
EPS 23.44 20.94 74.20 115.63 61.02 -26.07 54.34 -42.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7889 272.4062 267.1667 279.6856 226.4802 1.8945 2.0451 23.04%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 1.61 1.69 1.86 1.25 1.18 1.96 1.20 -
P/RPS 0.27 0.25 0.15 0.09 0.08 0.60 0.10 94.25%
P/EPS 6.87 8.07 2.51 1.08 1.93 -7.52 2.21 113.44%
EY 14.56 12.39 39.90 92.51 51.71 -13.30 45.28 -53.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.01 0.01 0.00 0.01 1.03 0.59 -1.13%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 28/06/23 31/03/23 29/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.70 1.57 1.82 1.51 1.15 1.37 1.37 -
P/RPS 0.28 0.23 0.15 0.11 0.08 0.42 0.11 86.74%
P/EPS 7.25 7.50 2.45 1.31 1.88 -5.25 2.52 102.67%
EY 13.79 13.34 40.77 76.58 53.06 -19.03 39.66 -50.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.01 0.01 0.01 0.01 0.72 0.67 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment