[MILUX] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -37.06%
YoY- 9.43%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 62,532 62,078 63,106 62,212 77,644 79,910 77,512 -13.30%
PBT -4,479 -4,280 -3,272 -4,036 -2,149 -89 -314 485.32%
Tax 337 169 122 1,192 74 135 242 24.62%
NP -4,142 -4,110 -3,150 -2,844 -2,075 46 -72 1379.26%
-
NP to SH -4,142 -4,110 -3,150 -2,844 -2,075 46 -72 1379.26%
-
Tax Rate - - - - - - - -
Total Cost 66,674 66,189 66,256 65,056 79,719 79,864 77,584 -9.58%
-
Net Worth 38,833 39,176 40,808 41,896 42,440 44,617 44,073 -8.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 38,833 39,176 40,808 41,896 42,440 44,617 44,073 -8.07%
NOSH 58,764 54,411 54,411 54,411 54,411 54,411 54,411 5.25%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.62% -6.62% -4.99% -4.57% -2.67% 0.06% -0.09% -
ROE -10.67% -10.49% -7.72% -6.79% -4.89% 0.10% -0.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 114.33 114.09 115.98 114.34 142.70 146.86 142.46 -13.60%
EPS -7.60 -7.56 -5.78 -5.24 -3.81 0.08 -0.14 1323.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.75 0.77 0.78 0.82 0.81 -8.38%
Adjusted Per Share Value based on latest NOSH - 54,411
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.60 26.41 26.85 26.47 33.03 34.00 32.98 -13.31%
EPS -1.76 -1.75 -1.34 -1.21 -0.88 0.02 -0.03 1398.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.1667 0.1736 0.1782 0.1806 0.1898 0.1875 -8.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.85 0.80 0.785 0.73 0.635 0.69 0.86 -
P/RPS 0.74 0.70 0.68 0.64 0.44 0.47 0.60 14.96%
P/EPS -11.22 -10.59 -13.56 -13.97 -16.65 804.52 -649.91 -93.27%
EY -8.91 -9.44 -7.37 -7.16 -6.01 0.12 -0.15 1411.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.11 1.05 0.95 0.81 0.84 1.06 8.59%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 22/08/19 23/05/19 27/02/19 26/11/18 21/08/18 -
Price 0.80 0.80 0.80 0.80 0.68 0.68 0.69 -
P/RPS 0.70 0.70 0.69 0.70 0.48 0.46 0.48 28.51%
P/EPS -10.56 -10.59 -13.82 -15.31 -17.83 792.86 -521.44 -92.51%
EY -9.47 -9.44 -7.24 -6.53 -5.61 0.13 -0.19 1244.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.11 1.07 1.04 0.87 0.83 0.85 20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment