[MILUX] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 66.3%
YoY- 9.43%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 15,973 15,006 16,000 15,553 17,711 21,177 20,426 -15.08%
PBT -1,269 -1,574 -627 -1,009 -2,082 90 637 -
Tax 210 66 -237 298 -28 -19 112 51.88%
NP -1,059 -1,508 -864 -711 -2,110 71 749 -
-
NP to SH -1,059 -1,508 -864 -711 -2,110 71 749 -
-
Tax Rate - - - - - 21.11% -17.58% -
Total Cost 17,032 16,514 16,864 16,264 19,821 21,106 19,677 -9.15%
-
Net Worth 38,833 39,176 40,808 41,896 42,440 44,617 44,073 -8.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 38,833 39,176 40,808 41,896 42,440 44,617 44,073 -8.07%
NOSH 58,764 54,411 54,411 54,411 54,411 54,411 54,411 5.25%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.63% -10.05% -5.40% -4.57% -11.91% 0.34% 3.67% -
ROE -2.73% -3.85% -2.12% -1.70% -4.97% 0.16% 1.70% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.20 27.58 29.41 28.58 32.55 38.92 37.54 -15.38%
EPS -1.94 -2.77 -1.59 -1.31 -3.88 0.13 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.75 0.77 0.78 0.82 0.81 -8.38%
Adjusted Per Share Value based on latest NOSH - 54,411
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.80 6.38 6.81 6.62 7.53 9.01 8.69 -15.04%
EPS -0.45 -0.64 -0.37 -0.30 -0.90 0.03 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.1667 0.1736 0.1782 0.1806 0.1898 0.1875 -8.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.85 0.80 0.785 0.73 0.635 0.69 0.86 -
P/RPS 2.91 2.90 2.67 2.55 1.95 1.77 2.29 17.26%
P/EPS -43.90 -28.87 -49.44 -55.87 -16.37 528.79 62.47 -
EY -2.28 -3.46 -2.02 -1.79 -6.11 0.19 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.11 1.05 0.95 0.81 0.84 1.06 8.59%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 22/08/19 23/05/19 27/02/19 26/11/18 21/08/18 -
Price 0.80 0.80 0.80 0.80 0.68 0.68 0.69 -
P/RPS 2.74 2.90 2.72 2.80 2.09 1.75 1.84 30.30%
P/EPS -41.32 -28.87 -50.38 -61.22 -17.54 521.12 50.13 -
EY -2.42 -3.46 -1.98 -1.63 -5.70 0.19 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.11 1.07 1.04 0.87 0.83 0.85 20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment