[PGF] QoQ Cumulative Quarter Result on 28-Feb-2005 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 628.73%
YoY- 36.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 23,069 15,653 7,584 32,662 26,059 18,097 10,010 74.38%
PBT 785 597 52 1,157 1,650 1,062 721 5.82%
Tax -740 -422 -251 1,430 -1,295 -490 -210 131.38%
NP 45 175 -199 2,587 355 572 511 -80.17%
-
NP to SH 45 175 -199 2,587 355 572 511 -80.17%
-
Tax Rate 94.27% 70.69% 482.69% -123.60% 78.48% 46.14% 29.13% -
Total Cost 23,024 15,478 7,783 30,075 25,704 17,525 9,499 80.34%
-
Net Worth 135,269 130,645 135,253 130,675 132,011 130,209 130,815 2.25%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 135,269 130,645 135,253 130,675 132,011 130,209 130,815 2.25%
NOSH 150,000 159,090 165,833 159,691 161,363 158,888 159,687 -4.08%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 0.20% 1.12% -2.62% 7.92% 1.36% 3.16% 5.10% -
ROE 0.03% 0.13% -0.15% 1.98% 0.27% 0.44% 0.39% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 15.38 9.84 4.57 20.45 16.15 11.39 6.27 81.78%
EPS 0.03 0.11 -0.12 1.62 0.22 0.36 0.32 -79.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9018 0.8212 0.8156 0.8183 0.8181 0.8195 0.8192 6.60%
Adjusted Per Share Value based on latest NOSH - 159,428
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 11.89 8.07 3.91 16.84 13.44 9.33 5.16 74.36%
EPS 0.02 0.09 -0.10 1.33 0.18 0.29 0.26 -81.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.6736 0.6974 0.6738 0.6806 0.6713 0.6745 2.24%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.14 0.14 0.19 0.34 0.34 0.34 0.34 -
P/RPS 0.91 1.42 4.15 1.66 2.11 2.99 5.42 -69.53%
P/EPS 466.67 127.27 -158.33 20.99 154.55 94.44 106.25 167.95%
EY 0.21 0.79 -0.63 4.76 0.65 1.06 0.94 -63.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.23 0.42 0.42 0.41 0.42 -47.41%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 25/01/06 24/10/05 29/07/05 29/04/05 31/01/05 25/10/04 28/07/04 -
Price 0.11 0.14 0.12 0.22 0.34 0.34 0.34 -
P/RPS 0.72 1.42 2.62 1.08 2.11 2.99 5.42 -73.93%
P/EPS 366.67 127.27 -100.00 13.58 154.55 94.44 106.25 128.19%
EY 0.27 0.79 -1.00 7.36 0.65 1.06 0.94 -56.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.15 0.27 0.42 0.41 0.42 -56.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment