[PGF] YoY TTM Result on 28-Feb-2005 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 38.19%
YoY- 36.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 39,405 33,932 31,362 32,663 32,857 26,520 20,810 11.21%
PBT 7,618 4,614 -97,756 1,157 179 -39,310 -3,160 -
Tax -2,089 220 30,643 1,430 1,714 -974 -188 49.32%
NP 5,529 4,834 -67,113 2,587 1,893 -40,284 -3,348 -
-
NP to SH 5,529 4,834 -67,113 2,587 1,893 -40,284 -3,885 -
-
Tax Rate 27.42% -4.77% - -123.60% -957.54% - - -
Total Cost 33,876 29,098 98,475 30,076 30,964 66,804 24,158 5.79%
-
Net Worth 72,847 67,680 63,719 130,460 130,286 141,523 168,094 -12.99%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 72,847 67,680 63,719 130,460 130,286 141,523 168,094 -12.99%
NOSH 159,682 160,000 159,978 159,428 159,684 159,804 159,663 0.00%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 14.03% 14.25% -213.99% 7.92% 5.76% -151.90% -16.09% -
ROE 7.59% 7.14% -105.33% 1.98% 1.45% -28.46% -2.31% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 24.68 21.21 19.60 20.49 20.58 16.60 13.03 11.22%
EPS 3.46 3.02 -41.95 1.62 1.19 -25.21 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4562 0.423 0.3983 0.8183 0.8159 0.8856 1.0528 -12.99%
Adjusted Per Share Value based on latest NOSH - 159,428
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 20.32 17.50 16.17 16.84 16.94 13.67 10.73 11.21%
EPS 2.85 2.49 -34.60 1.33 0.98 -20.77 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.349 0.3285 0.6726 0.6717 0.7297 0.8667 -12.99%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.32 0.19 0.12 0.34 0.34 0.19 0.38 -
P/RPS 1.30 0.90 0.61 1.66 1.65 1.14 2.92 -12.60%
P/EPS 9.24 6.29 -0.29 20.95 28.68 -0.75 -15.62 -
EY 10.82 15.90 -349.59 4.77 3.49 -132.67 -6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.45 0.30 0.42 0.42 0.21 0.36 11.70%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/04/08 24/04/07 28/04/06 29/04/05 28/04/04 30/04/03 19/04/02 -
Price 0.34 0.19 0.14 0.22 0.34 0.19 0.44 -
P/RPS 1.38 0.90 0.71 1.07 1.65 1.14 3.38 -13.85%
P/EPS 9.82 6.29 -0.33 13.56 28.68 -0.75 -18.08 -
EY 10.18 15.90 -299.65 7.38 3.49 -132.67 -5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.35 0.27 0.42 0.21 0.42 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment