[PGF] YoY TTM Result on 28-Feb-2007 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 107.28%
YoY- 107.2%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 36,148 37,660 39,405 33,932 31,362 32,663 32,857 1.60%
PBT 2,726 3,078 7,618 4,614 -97,756 1,157 179 57.40%
Tax -847 -2,032 -2,089 220 30,643 1,430 1,714 -
NP 1,879 1,046 5,529 4,834 -67,113 2,587 1,893 -0.12%
-
NP to SH 1,596 1,046 5,529 4,834 -67,113 2,587 1,893 -2.80%
-
Tax Rate 31.07% 66.02% 27.42% -4.77% - -123.60% -957.54% -
Total Cost 34,269 36,614 33,876 29,098 98,475 30,076 30,964 1.70%
-
Net Worth 78,621 76,019 72,847 67,680 63,719 130,460 130,286 -8.07%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 78,621 76,019 72,847 67,680 63,719 130,460 130,286 -8.07%
NOSH 162,777 159,738 159,682 160,000 159,978 159,428 159,684 0.32%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 5.20% 2.78% 14.03% 14.25% -213.99% 7.92% 5.76% -
ROE 2.03% 1.38% 7.59% 7.14% -105.33% 1.98% 1.45% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 22.21 23.58 24.68 21.21 19.60 20.49 20.58 1.27%
EPS 0.98 0.65 3.46 3.02 -41.95 1.62 1.19 -3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.483 0.4759 0.4562 0.423 0.3983 0.8183 0.8159 -8.36%
Adjusted Per Share Value based on latest NOSH - 160,000
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 18.64 19.42 20.32 17.50 16.17 16.84 16.94 1.60%
EPS 0.82 0.54 2.85 2.49 -34.60 1.33 0.98 -2.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4054 0.392 0.3756 0.349 0.3285 0.6726 0.6717 -8.06%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.38 0.35 0.32 0.19 0.12 0.34 0.34 -
P/RPS 1.71 1.48 1.30 0.90 0.61 1.66 1.65 0.59%
P/EPS 38.76 53.45 9.24 6.29 -0.29 20.95 28.68 5.14%
EY 2.58 1.87 10.82 15.90 -349.59 4.77 3.49 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.70 0.45 0.30 0.42 0.42 11.09%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 13/04/09 28/04/08 24/04/07 28/04/06 29/04/05 28/04/04 -
Price 0.37 0.35 0.34 0.19 0.14 0.22 0.34 -
P/RPS 1.67 1.48 1.38 0.90 0.71 1.07 1.65 0.20%
P/EPS 37.74 53.45 9.82 6.29 -0.33 13.56 28.68 4.67%
EY 2.65 1.87 10.18 15.90 -299.65 7.38 3.49 -4.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.75 0.45 0.35 0.27 0.42 10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment